Skip to content

VALK INTERNATIONAL: what changed

What changed

VALK INTERNATIONAL

BE 0428.517.195
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€66,380
2024 · €62,694+€3,686
Equity
€567,395
2024 · €501,016+€66,380
Cash
€8,718
2024 · €9,032-€315
Balance sheet total
€626,659
2024 · €672,525-€45,865

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€38,562

    down €38,562 (-23.7%), from €162,744 to €124,182

  • Receivables within one year -€7,000

    no longer reported in 2025 (was €7,000)

Equity and liabilities
  • Other debts -€113,309

    down €113,309 (-67.6%), from €167,682 to €54,373

  • Reserves +€66,380

    up €66,380 (+15.1%), from €439,016 to €505,395

    of which Distributable reserves: +€66,380

Income statement
  • Taxes +€14,101

    up €14,101 (+176%), from €8,000 to €22,101

  • Gross operating margin +€12,992

    up €12,992 (+9.8%), from €132,446 to €145,438

  • Financial charges -€4,696

    down €4,696 (-44.2%), from €10,632 to €5,935

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €62,694
Gross operating margin +€12,992
Other operating charges +€98
Financial charges +€4,696
Taxes -€14,101
Result 2025 €66,380
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€315
Investment €0
Financing €0
Cash 2024 €9,032
Net result for the year +€66,380
Depreciation +€38,562
Receivables within one year +€7,000
Deferred charges and accrued income -€12
Tax, wage and social debts +€2,120
Other debts -€113,309
Accrued charges and deferred income -€1,056
Cash 2025 €8,718
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €672,525 €626,659 -€45,865 -6.8%
Fixed assets 21/28 €655,239 €616,676 -€38,562 -5.9%
Tangible fixed assets 22/27 €162,744 €124,182 -€38,562 -23.7%
Land and buildings 22 €162,744 €124,182 -€38,562 -23.7%
Financial fixed assets 28 €492,494 €492,494 = 0.0%
Current assets 29/58 €17,286 €9,983 -€7,303 -42.2%
Amounts receivable within one year 40/41 €7,000 - -€7,000
Other amounts receivable 41 €7,000 - -€7,000
Cash at bank and in hand 54/58 €9,032 €8,718 -€315 -3.5%
Deferred charges and accrued income 490/1 €1,253 €1,265 +€12 +0.9%
Total equity and liabilities 10/49 €672,525 €626,659 -€45,865 -6.8%
Equity 10/15 €501,016 €567,395 +€66,380 +13.2%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €439,016 €505,395 +€66,380 +15.1%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Distributable reserves 133 €432,816 €499,195 +€66,380 +15.3%
Amounts payable 17/49 €171,509 €59,264 -€112,245 -65.4%
Amounts payable within one year 42/48 €167,682 €56,493 -€111,189 -66.3%
Taxes, remuneration and social security 45 - €2,120 +€2,120
Taxes 450/3 - €2,120 +€2,120
Other amounts payable 47/48 €167,682 €54,373 -€113,309 -67.6%
Accrued charges and deferred income 492/3 €3,827 €2,771 -€1,056 -27.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €38,562 €38,562 = 0.0%
Other operating charges 640/8 €12,558 €12,459 -€98 -0.8%
Gross operating margin 9900 €132,446 €145,438 +€12,992 +9.8%
Operating profit (loss) 9901 €81,326 €94,416 +€13,090 +16.1%
Financial charges 65/66B €10,632 €5,935 -€4,696 -44.2%
Recurring financial charges 65 €10,632 €5,935 -€4,696 -44.2%
Profit (loss) for the period before taxes 9903 €70,694 €88,481 +€17,787 +25.2%
Income taxes 67/77 €8,000 €22,101 +€14,101 +176%
Profit (loss) for the period 9904 €62,694 €66,380 +€3,686 +5.9%
Profit (loss) for the period to be appropriated 9905 €62,694 €66,380 +€3,686 +5.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.