Vachement Bleu: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Vachement Bleu
Largest movements
- Cash -€3,289
down €3,289 (-97.9%), from €3,358 to €69
mainly Tax, wage and social debts (-€5,580) and Receivables within one year (-€2,577)
- Receivables within one year +€2,577
new in 2025: €2,577
- Tax, wage and social debts -€5,580
down €5,580 (-71.3%), from €7,824 to €2,244
- Profit (loss) carried forward +€5,398
up €5,398 (+74.6%), from -€7,237 to -€1,839
- Trade debts -€611
down €611 (-23.9%), from €2,553 to €1,942
- Other debts +€81
up €81 (+68.6%), from €118 to €199
- Gross operating margin +€6,588
up €6,588, from -€775 to €5,812
- Taxes -€965
down €965, from €620 to -€345
- Other operating charges +€393
up €393 (+311%), from €126 to €519
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,358 | €2,646 | -€712 | -21.2% |
| Current assets | 29/58 | €3,358 | €2,646 | -€712 | -21.2% |
| Amounts receivable within one year | 40/41 | - | €2,577 | +€2,577 | |
| Trade receivables | 40 | - | €2,577 | +€2,577 | |
| Cash at bank and in hand | 54/58 | €3,358 | €69 | -€3,289 | -97.9% |
| Total equity and liabilities | 10/49 | €3,358 | €2,646 | -€712 | -21.2% |
| Equity | 10/15 | -€7,137 | -€1,739 | +€5,398 | +75.6% |
| Contributions | 10/11 | €100 | €100 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€7,237 | -€1,839 | +€5,398 | +74.6% |
| Amounts payable | 17/49 | €10,495 | €4,385 | -€6,110 | -58.2% |
| Amounts payable within one year | 42/48 | €10,495 | €4,385 | -€6,110 | -58.2% |
| Trade debts | 44 | €2,553 | €1,942 | -€611 | -23.9% |
| Suppliers | 440/4 | €2,553 | €1,942 | -€611 | -23.9% |
| Taxes, remuneration and social security | 45 | €7,824 | €2,244 | -€5,580 | -71.3% |
| Taxes | 450/3 | €7,824 | €2,244 | -€5,580 | -71.3% |
| Other amounts payable | 47/48 | €118 | €199 | +€81 | +68.6% |
| Other operating charges | 640/8 | €126 | €519 | +€393 | +311% |
| Gross operating margin | 9900 | -€775 | €5,812 | +€6,588 | |
| Operating profit (loss) | 9901 | -€902 | €5,293 | +€6,195 | |
| Financial income | 75/76B | €3 | €2 | -€2 | -49.3% |
| Recurring financial income | 75 | €3 | €2 | -€2 | -49.3% |
| Financial charges | 65/66B | €233 | €242 | +€9 | +4.0% |
| Recurring financial charges | 65 | €233 | €242 | +€9 | +4.0% |
| Profit (loss) for the period before taxes | 9903 | -€1,131 | €5,053 | +€6,184 | |
| Income taxes | 67/77 | €620 | -€345 | -€965 | |
| Profit (loss) for the period | 9904 | -€1,751 | €5,398 | +€7,149 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,751 | €5,398 | +€7,149 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.