Skip to content

V & V: what changed

What changed

V & V

BE 0456.819.817
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€4,813
2024 · -€6,934+€2,121
Equity
-€29,494
2024 · -€24,681-€4,813
Cash
€2,224
2024 · €1,151+€1,073
Balance sheet total
€231,630
2024 · €237,891-€6,261

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€7,333

    down €7,333 (-3.1%), from €236,740 to €229,407

Equity and liabilities
  • Profit (loss) carried forward -€4,813

    down €4,813 (-9.7%), from -€49,830 to -€54,643

Income statement
  • Gross operating margin +€2,203

    up €2,203 (+127%), from €1,734 to €3,937

  • Other operating charges +€86

    up €86 (+6.7%), from €1,286 to €1,372

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€6,934
Gross operating margin +€2,203
Other operating charges -€86
Financial charges +€4
Result 2025 -€4,813
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1,073
Investment €0
Financing €0
Cash 2024 €1,151
Net result for the year -€4,813
Depreciation +€7,333
Other debts -€1,448
Cash 2025 €2,224
brings cash intakes cash out
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €237,891 €231,630 -€6,261 -2.6%
Fixed assets 21/28 €236,740 €229,407 -€7,333 -3.1%
Tangible fixed assets 22/27 €236,740 €229,407 -€7,333 -3.1%
Land and buildings 22 €236,740 €229,407 -€7,333 -3.1%
Current assets 29/58 €1,151 €2,224 +€1,073 +93.2%
Cash at bank and in hand 54/58 €1,151 €2,224 +€1,073 +93.2%
Total equity and liabilities 10/49 €237,891 €231,630 -€6,261 -2.6%
Equity 10/15 -€24,681 -€29,494 -€4,813 -19.5%
Contributions 10/11 €18,592 €18,592 = 0.0%
Capital 10 €18,592 €18,592 = 0.0%
Issued capital 100 €18,592 €18,592 = 0.0%
Reserves 13 €6,557 €6,557 = 0.0%
Non-distributable reserves 130/1 €1,003 €1,003 = 0.0%
Legal reserve 130 €1,003 €1,003 = 0.0%
Distributable reserves 133 €5,554 €5,554 = 0.0%
Profit (loss) carried forward 14 -€49,830 -€54,643 -€4,813 -9.7%
Amounts payable 17/49 €262,572 €261,124 -€1,448 -0.6%
Amounts payable within one year 42/48 €262,572 €261,124 -€1,448 -0.6%
Other amounts payable 47/48 €262,572 €261,124 -€1,448 -0.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,333 €7,333 = 0.0%
Other operating charges 640/8 €1,286 €1,372 +€86 +6.7%
Gross operating margin 9900 €1,734 €3,937 +€2,203 +127%
Operating profit (loss) 9901 -€6,885 -€4,768 +€2,118 +30.8%
Financial charges 65/66B €49 €45 -€4 -7.2%
Recurring financial charges 65 €49 €45 -€4 -7.2%
Profit (loss) for the period before taxes 9903 -€6,934 -€4,813 +€2,121 +30.6%
Profit (loss) for the period 9904 -€6,934 -€4,813 +€2,121 +30.6%
Profit (loss) for the period to be appropriated 9905 -€6,934 -€4,813 +€2,121 +30.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.