V.D.P.P.: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
V.D.P.P.
Largest movements
- Tangible fixed assets -€55,834
down €55,834 (-5.3%), from €1.1m to €1.0m
- Debts after one year -€44,862
down €44,862 (-11.8%), from €378,614 to €333,753
- Advances received -€11,535
down €11,535 (-100%), from €11,535 to €0
- Gross operating margin -€35,336
down €35,336 (-32.2%), from €109,775 to €74,439
- Depreciation -€12,279
down €12,279 (-17.5%), from €69,990 to €57,711
- Financial charges -€1,929
down €1,929 (-21.0%), from €9,164 to €7,235
- Taxes +€1,098
up €1,098 (+30.4%), from €3,610 to €4,708
From the 2025 result to the 2026 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,079,520 | €1,015,161 | -€64,359 | -6.0% |
| Fixed assets | 21/28 | €1,058,091 | €1,002,257 | -€55,834 | -5.3% |
| Tangible fixed assets | 22/27 | €1,058,091 | €1,002,257 | -€55,834 | -5.3% |
| Land and buildings | 22 | €976,073 | €949,323 | -€26,750 | -2.7% |
| Plant, machinery and equipment | 23 | €43,535 | €29,868 | -€13,667 | -31.4% |
| Furniture and vehicles | 24 | €38,483 | €23,067 | -€15,417 | -40.1% |
| Current assets | 29/58 | €21,429 | €12,904 | -€8,525 | -39.8% |
| Amounts receivable within one year | 40/41 | €10,914 | €6,967 | -€3,947 | -36.2% |
| Trade receivables | 40 | €9,880 | €6,675 | -€3,205 | -32.4% |
| Other amounts receivable | 41 | €1,034 | €292 | -€742 | -71.7% |
| Cash at bank and in hand | 54/58 | €6,186 | €373 | -€5,813 | -94.0% |
| Deferred charges and accrued income | 490/1 | €4,329 | €5,565 | +€1,235 | +28.5% |
| Total equity and liabilities | 10/49 | €1,079,520 | €1,015,161 | -€64,359 | -6.0% |
| Equity | 10/15 | €285,685 | €286,349 | +€663 | +0.2% |
| Contributions | 10/11 | €81,200 | €81,200 | = | 0.0% |
| Reserves | 13 | €204,485 | €205,149 | +€663 | +0.3% |
| Tax-exempt reserves | 132 | €137,616 | €132,405 | -€5,212 | -3.8% |
| Distributable reserves | 133 | €66,869 | €72,744 | +€5,875 | +8.8% |
| Profit (loss) carried forward | 14 | €0 | - | = | |
| Provisions and deferred taxes | 16 | €57,806 | €55,617 | -€2,189 | -3.8% |
| Deferred taxes | 168 | €57,806 | €55,617 | -€2,189 | -3.8% |
| Amounts payable | 17/49 | €736,029 | €673,196 | -€62,833 | -8.5% |
| Amounts payable after more than one year | 17 | €378,614 | €333,753 | -€44,862 | -11.8% |
| Financial debts | 170/4 | €378,614 | €333,753 | -€44,862 | -11.8% |
| Amounts payable within one year | 42/48 | €357,415 | €339,443 | -€17,972 | -5.0% |
| Current portion of amounts payable after more than one year | 42 | €44,698 | €44,862 | +€163 | +0.4% |
| Financial debts | 43 | €3,538 | €58 | -€3,480 | -98.4% |
| Credit institutions | 430/8 | €3,538 | €58 | -€3,480 | -98.4% |
| Trade debts | 44 | €8,574 | €12,182 | +€3,608 | +42.1% |
| Suppliers | 440/4 | €8,574 | €12,182 | +€3,608 | +42.1% |
| Advances received on contracts in progress | 46 | €11,535 | €0 | -€11,535 | -100% |
| Taxes, remuneration and social security | 45 | €479 | €3,665 | +€3,186 | +665% |
| Taxes | 450/3 | €479 | €3,665 | +€3,186 | +665% |
| Other amounts payable | 47/48 | €288,590 | €278,676 | -€9,914 | -3.4% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Non-recurring operating income | 76A | €4,000 | €0 | -€4,000 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €69,990 | €57,711 | -€12,279 | -17.5% |
| Other operating charges | 640/8 | €5,709 | €6,311 | +€603 | +10.6% |
| Gross operating margin | 9900 | €109,775 | €74,439 | -€35,336 | -32.2% |
| Operating profit (loss) | 9901 | €34,077 | €10,417 | -€23,660 | -69.4% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €9,164 | €7,235 | -€1,929 | -21.0% |
| Recurring financial charges | 65 | €9,164 | €7,235 | -€1,929 | -21.0% |
| Profit (loss) for the period before taxes | 9903 | €24,913 | €3,182 | -€21,731 | -87.2% |
| Transfer from deferred taxes | 780 | €2,189 | €2,189 | = | 0.0% |
| Income taxes | 67/77 | €3,610 | €4,708 | +€1,098 | +30.4% |
| Profit (loss) for the period | 9904 | €23,492 | €663 | -€22,829 | -97.2% |
| Transfer from tax-exempt reserves | 789 | €5,212 | €5,212 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €28,703 | €5,875 | -€22,829 | -79.5% |
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.