Skip to content

V.D.P.P.: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

V.D.P.P.

BE 0876.841.495
NACE 56.210, Event catering
financial year 2026 compared with 2025filed annual accounts (NBB)
Net result for the year
€663
2025 · €23,492-€22,829
Equity
€286,349
2025 · €285,685+€663
Cash
€373
2025 · €6,186-€5,813
Balance sheet total
€1.0m
2025 · €1.1m-€64,359

Largest movements

2025 to 2026
Assets
  • Tangible fixed assets -€55,834

    down €55,834 (-5.3%), from €1.1m to €1.0m

Equity and liabilities
  • Debts after one year -€44,862

    down €44,862 (-11.8%), from €378,614 to €333,753

  • Advances received -€11,535

    down €11,535 (-100%), from €11,535 to €0

Income statement
  • Gross operating margin -€35,336

    down €35,336 (-32.2%), from €109,775 to €74,439

  • Depreciation -€12,279

    down €12,279 (-17.5%), from €69,990 to €57,711

  • Financial charges -€1,929

    down €1,929 (-21.0%), from €9,164 to €7,235

  • Taxes +€1,098

    up €1,098 (+30.4%), from €3,610 to €4,708

From the 2025 result to the 2026 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2025 €23,492
Gross operating margin -€35,336
Depreciation +€12,279
Other operating charges -€603
Financial income +€0
Financial charges +€1,929
Taxes -€1,098
Result 2026 €663
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€44,241
Investment -€1,876
Financing -€48,178
Cash 2025 €6,186
Net result for the year +€663
Depreciation +€57,711
Receivables within one year +€3,947
Deferred charges and accrued income -€1,235
Provisions -€2,189
Trade debts +€3,608
Tax, wage and social debts +€3,186
Advances received -€11,535
Other debts -€9,914
Investment in fixed assets (net) -€1,876
Debts after one year -€44,862
Current portion of long-term debt +€163
Short-term financial debts -€3,480
Cash 2026 €373
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2025 2026 Change %
Total assets 20/58 €1,079,520 €1,015,161 -€64,359 -6.0%
Fixed assets 21/28 €1,058,091 €1,002,257 -€55,834 -5.3%
Tangible fixed assets 22/27 €1,058,091 €1,002,257 -€55,834 -5.3%
Land and buildings 22 €976,073 €949,323 -€26,750 -2.7%
Plant, machinery and equipment 23 €43,535 €29,868 -€13,667 -31.4%
Furniture and vehicles 24 €38,483 €23,067 -€15,417 -40.1%
Current assets 29/58 €21,429 €12,904 -€8,525 -39.8%
Amounts receivable within one year 40/41 €10,914 €6,967 -€3,947 -36.2%
Trade receivables 40 €9,880 €6,675 -€3,205 -32.4%
Other amounts receivable 41 €1,034 €292 -€742 -71.7%
Cash at bank and in hand 54/58 €6,186 €373 -€5,813 -94.0%
Deferred charges and accrued income 490/1 €4,329 €5,565 +€1,235 +28.5%
Total equity and liabilities 10/49 €1,079,520 €1,015,161 -€64,359 -6.0%
Equity 10/15 €285,685 €286,349 +€663 +0.2%
Contributions 10/11 €81,200 €81,200 = 0.0%
Reserves 13 €204,485 €205,149 +€663 +0.3%
Tax-exempt reserves 132 €137,616 €132,405 -€5,212 -3.8%
Distributable reserves 133 €66,869 €72,744 +€5,875 +8.8%
Profit (loss) carried forward 14 €0 - =
Provisions and deferred taxes 16 €57,806 €55,617 -€2,189 -3.8%
Deferred taxes 168 €57,806 €55,617 -€2,189 -3.8%
Amounts payable 17/49 €736,029 €673,196 -€62,833 -8.5%
Amounts payable after more than one year 17 €378,614 €333,753 -€44,862 -11.8%
Financial debts 170/4 €378,614 €333,753 -€44,862 -11.8%
Amounts payable within one year 42/48 €357,415 €339,443 -€17,972 -5.0%
Current portion of amounts payable after more than one year 42 €44,698 €44,862 +€163 +0.4%
Financial debts 43 €3,538 €58 -€3,480 -98.4%
Credit institutions 430/8 €3,538 €58 -€3,480 -98.4%
Trade debts 44 €8,574 €12,182 +€3,608 +42.1%
Suppliers 440/4 €8,574 €12,182 +€3,608 +42.1%
Advances received on contracts in progress 46 €11,535 €0 -€11,535 -100%
Taxes, remuneration and social security 45 €479 €3,665 +€3,186 +665%
Taxes 450/3 €479 €3,665 +€3,186 +665%
Other amounts payable 47/48 €288,590 €278,676 -€9,914 -3.4%
Accrued charges and deferred income 492/3 €0 - =
Non-recurring operating income 76A €4,000 €0 -€4,000 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €69,990 €57,711 -€12,279 -17.5%
Other operating charges 640/8 €5,709 €6,311 +€603 +10.6%
Gross operating margin 9900 €109,775 €74,439 -€35,336 -32.2%
Operating profit (loss) 9901 €34,077 €10,417 -€23,660 -69.4%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €9,164 €7,235 -€1,929 -21.0%
Recurring financial charges 65 €9,164 €7,235 -€1,929 -21.0%
Profit (loss) for the period before taxes 9903 €24,913 €3,182 -€21,731 -87.2%
Transfer from deferred taxes 780 €2,189 €2,189 = 0.0%
Income taxes 67/77 €3,610 €4,708 +€1,098 +30.4%
Profit (loss) for the period 9904 €23,492 €663 -€22,829 -97.2%
Transfer from tax-exempt reserves 789 €5,212 €5,212 = 0.0%
Profit (loss) for the period to be appropriated 9905 €28,703 €5,875 -€22,829 -79.5%

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.