Uways: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Uways
Largest movements
- Tangible fixed assets +€40,033
up €40,033 (+326.8%), from €12,249 to €52,282
of which Furniture and vehicles: +€25,293
- Cash -€34,163
down €34,163 (-96.7%), from €35,317 to €1,153
mainly Investment in fixed assets (net) (-€50,018) and Net result for the year (-€45,846)
- Receivables within one year +€26,111
up €26,111 (+142.0%), from €18,390 to €44,501
of which Trade receivables: +€24,966
- Deferred charges and accrued income +€2,209
up €2,209 (+288.4%), from €766 to €2,974
- Other debts +€59,810
up €59,810 (+295.0%), from €20,277 to €80,087
- Profit (loss) carried forward -€45,844
new in 2025: -€45,844
- Trade debts +€20,772
up €20,772 (+486.9%), from €4,266 to €25,037
- Staff costs +€41,493
up €41,493 (+271.1%), from €15,304 to €56,797
- Gross operating margin -€18,986
down €18,986 (-45.8%), from €41,436 to €22,451
- Taxes -€7,685
down €7,685 (-98.2%), from €7,826 to €141
- Depreciation +€4,556
up €4,556 (+83.9%), from €5,428 to €9,985
- Other operating charges +€588
up €588 (+79.8%), from €737 to €1,325
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €66,721 | €100,911 | +€34,189 | +51.2% |
| Fixed assets | 21/28 | €12,249 | €52,282 | +€40,033 | +326.8% |
| Tangible fixed assets | 22/27 | €12,249 | €52,282 | +€40,033 | +326.8% |
| Plant, machinery and equipment | 23 | - | €14,740 | +€14,740 | |
| Furniture and vehicles | 24 | €12,249 | €37,542 | +€25,293 | +206.5% |
| Current assets | 29/58 | €54,472 | €48,629 | -€5,844 | -10.7% |
| Amounts receivable within one year | 40/41 | €18,390 | €44,501 | +€26,111 | +142.0% |
| Trade receivables | 40 | €18,323 | €43,289 | +€24,966 | +136.3% |
| Other amounts receivable | 41 | €67 | €1,212 | +€1,145 | +1701.1% |
| Cash at bank and in hand | 54/58 | €35,317 | €1,153 | -€34,163 | -96.7% |
| Deferred charges and accrued income | 490/1 | €766 | €2,974 | +€2,209 | +288.4% |
| Total equity and liabilities | 10/49 | €66,721 | €100,911 | +€34,189 | +51.2% |
| Equity | 10/15 | €26,285 | -€19,561 | -€45,846 | |
| Contributions | 10/11 | €250 | €250 | = | 0.0% |
| Reserves | 13 | €26,035 | €26,032 | -€2 | 0.0% |
| Distributable reserves | 133 | €26,035 | €26,032 | -€2 | 0.0% |
| Profit (loss) carried forward | 14 | - | -€45,844 | -€45,844 | |
| Amounts payable | 17/49 | €40,436 | €120,472 | +€80,035 | +197.9% |
| Amounts payable within one year | 42/48 | €40,436 | €120,472 | +€80,035 | +197.9% |
| Trade debts | 44 | €4,266 | €25,037 | +€20,772 | +486.9% |
| Suppliers | 440/4 | €4,266 | €25,037 | +€20,772 | +486.9% |
| Taxes, remuneration and social security | 45 | €15,894 | €15,348 | -€546 | -3.4% |
| Taxes | 450/3 | €14,241 | €6,966 | -€7,275 | -51.1% |
| Remuneration and social security | 454/9 | €1,653 | €8,382 | +€6,729 | +407.1% |
| Other amounts payable | 47/48 | €20,277 | €80,087 | +€59,810 | +295.0% |
| Remuneration, social security and pensions | 62 | €15,304 | €56,797 | +€41,493 | +271.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,428 | €9,985 | +€4,556 | +83.9% |
| Other operating charges | 640/8 | €737 | €1,325 | +€588 | +79.8% |
| Gross operating margin | 9900 | €41,436 | €22,451 | -€18,986 | -45.8% |
| Operating profit (loss) | 9901 | €19,967 | -€45,656 | -€65,623 | |
| Financial income | 75/76B | €12 | €13 | +€1 | +4.4% |
| Recurring financial income | 75 | €12 | €13 | +€1 | +4.4% |
| Financial charges | 65/66B | €76 | €62 | -€14 | -17.8% |
| Recurring financial charges | 65 | €76 | €62 | -€14 | -17.8% |
| Profit (loss) for the period before taxes | 9903 | €19,903 | -€45,706 | -€65,609 | |
| Income taxes | 67/77 | €7,826 | €141 | -€7,685 | -98.2% |
| Profit (loss) for the period | 9904 | €12,077 | -€45,846 | -€57,924 | |
| Profit (loss) for the period to be appropriated | 9905 | €12,077 | -€45,846 | -€57,924 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.