Uudis: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Uudis
Largest movements
- Cash +€13,436
up €13,436 (+347.4%), from €3,867 to €17,303
mainly Net result for the year (+€10,036) and Depreciation (+€9,325)
- Tangible fixed assets -€9,325
down €9,325 (-3.0%), from €313,708 to €304,382
- Debts after one year -€13,850
down €13,850 (-6.7%), from €207,215 to €193,365
- Profit (loss) carried forward +€10,036
up €10,036 (+48.0%), from €20,902 to €30,937
- Gross operating margin +€16,372
up €16,372 (+104.3%), from €15,704 to €32,075
- Other operating charges +€4,912
new in 2025: €4,912
- Taxes +€3,110
up €3,110 (+676.7%), from €460 to €3,570
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €362,430 | €363,604 | +€1,174 | +0.3% |
| Fixed assets | 21/28 | €313,708 | €304,382 | -€9,325 | -3.0% |
| Tangible fixed assets | 22/27 | €313,708 | €304,382 | -€9,325 | -3.0% |
| Land and buildings | 22 | €313,708 | €304,382 | -€9,325 | -3.0% |
| Current assets | 29/58 | €48,722 | €59,221 | +€10,499 | +21.5% |
| Amounts receivable after more than one year | 29 | €39,539 | €39,539 | = | 0.0% |
| Other amounts receivable | 291 | €39,539 | €39,539 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €5,316 | €2,261 | -€3,056 | -57.5% |
| Trade receivables | 40 | €2,563 | €1,856 | -€707 | -27.6% |
| Other amounts receivable | 41 | €2,754 | €405 | -€2,349 | -85.3% |
| Cash at bank and in hand | 54/58 | €3,867 | €17,303 | +€13,436 | +347.4% |
| Deferred charges and accrued income | 490/1 | - | €119 | +€119 | |
| Total equity and liabilities | 10/49 | €362,430 | €363,604 | +€1,174 | +0.3% |
| Equity | 10/15 | €40,005 | €50,041 | +€10,036 | +25.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €504 | €504 | = | 0.0% |
| Distributable reserves | 133 | €504 | €504 | = | 0.0% |
| Profit (loss) carried forward | 14 | €20,902 | €30,937 | +€10,036 | +48.0% |
| Amounts payable | 17/49 | €322,425 | €313,563 | -€8,862 | -2.7% |
| Amounts payable after more than one year | 17 | €207,215 | €193,365 | -€13,850 | -6.7% |
| Financial debts | 170/4 | €207,215 | €193,365 | -€13,850 | -6.7% |
| Amounts payable within one year | 42/48 | €115,209 | €118,537 | +€3,328 | +2.9% |
| Current portion of amounts payable after more than one year | 42 | €13,668 | €13,872 | +€204 | +1.5% |
| Trade debts | 44 | €2,138 | €3,193 | +€1,055 | +49.3% |
| Suppliers | 440/4 | €2,138 | €3,193 | +€1,055 | +49.3% |
| Taxes, remuneration and social security | 45 | - | €2,070 | +€2,070 | |
| Taxes | 450/3 | - | €2,070 | +€2,070 | |
| Other amounts payable | 47/48 | €99,403 | €99,403 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | - | €1,660 | +€1,660 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,325 | €9,325 | = | 0.0% |
| Other operating charges | 640/8 | - | €4,912 | +€4,912 | |
| Gross operating margin | 9900 | €15,704 | €32,075 | +€16,372 | +104.3% |
| Operating profit (loss) | 9901 | €6,378 | €17,838 | +€11,460 | +179.7% |
| Financial income | 75/76B | - | €84 | +€84 | |
| Recurring financial income | 75 | - | €84 | +€84 | |
| Financial charges | 65/66B | €4,540 | €4,317 | -€223 | -4.9% |
| Recurring financial charges | 65 | €4,540 | €4,317 | -€223 | -4.9% |
| Profit (loss) for the period before taxes | 9903 | €1,838 | €13,606 | +€11,767 | +640.1% |
| Income taxes | 67/77 | €460 | €3,570 | +€3,110 | +676.7% |
| Profit (loss) for the period | 9904 | €1,379 | €10,036 | +€8,657 | +627.9% |
| Profit (loss) for the period to be appropriated | 9905 | €1,379 | €10,036 | +€8,657 | +627.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.