UTOPIA II: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
UTOPIA II
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
No income-statement line moved by more than 1% of the activity.
From the 2021 result to the 2022 result
The net result is not in both sets of accounts; without it the difference cannot be explained line by line.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2021 | 2022 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €249,000 | €249,000 | = | 0.0% |
| Fixed assets | 21/28 | €249,000 | €249,000 | = | 0.0% |
| Financial fixed assets | 28 | €249,000 | €249,000 | = | 0.0% |
| Total equity and liabilities | 10/49 | €249,000 | €249,000 | = | 0.0% |
| Equity | 10/15 | €84,458 | €84,458 | = | 0.0% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €22,458 | €22,458 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Distributable reserves | 133 | €16,258 | €16,258 | = | 0.0% |
| Amounts payable | 17/49 | €164,542 | €164,542 | = | 0.0% |
| Amounts payable after more than one year | 17 | €164,542 | €164,542 | = | 0.0% |
| Financial debts | 170/4 | €164,542 | €164,542 | = | 0.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2021 and 31 December 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.