USSBARY: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
USSBARY
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin -€22,675
no longer reported in 2025 (was €22,675)
- Financial charges -€8,509
no longer reported in 2025 (was €8,509)
of which Non-recurring financial charges: -€8,301
- Depreciation -€1,578
no longer reported in 2025 (was €1,578)
- Other operating charges -€1,119
no longer reported in 2025 (was €1,119)
- Staff costs -€671
no longer reported in 2025 (was €671)
From the 2024 result to the 2025 result
The net result is not in both sets of accounts; without it the difference cannot be explained line by line.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €162,407 | €162,407 | = | 0.0% |
| Fixed assets | 21/28 | €118,654 | €118,654 | = | 0.0% |
| Tangible fixed assets | 22/27 | €13,854 | €13,854 | = | 0.0% |
| Plant, machinery and equipment | 23 | €13,429 | €13,429 | = | 0.0% |
| Furniture and vehicles | 24 | €425 | €425 | = | 0.0% |
| Financial fixed assets | 28 | €104,800 | €104,800 | = | 0.0% |
| Current assets | 29/58 | €43,753 | €43,753 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €2,633 | €2,633 | = | 0.0% |
| Other amounts receivable | 41 | €2,633 | €2,633 | = | 0.0% |
| Current investments | 50/53 | €456 | €456 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €40,663 | €40,663 | = | 0.0% |
| Total equity and liabilities | 10/49 | €162,407 | €162,407 | = | 0.0% |
| Equity | 10/15 | €106,235 | €106,235 | = | 0.0% |
| Contributions | 10/11 | €10,584 | €10,584 | = | 0.0% |
| Profit (loss) carried forward | 14 | €95,651 | €95,651 | = | 0.0% |
| Amounts payable | 17/49 | €56,172 | €56,172 | = | 0.0% |
| Amounts payable within one year | 42/48 | €56,172 | €56,172 | = | 0.0% |
| Trade debts | 44 | €42,529 | €42,529 | = | 0.0% |
| Suppliers | 440/4 | €42,529 | €42,529 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €9,884 | €9,884 | = | 0.0% |
| Taxes | 450/3 | €9,706 | €9,706 | = | 0.0% |
| Remuneration and social security | 454/9 | €178 | €178 | = | 0.0% |
| Other amounts payable | 47/48 | €3,759 | €3,759 | = | 0.0% |
| Non-recurring operating income | 76A | €145 | - | -€145 | |
| Remuneration, social security and pensions | 62 | €671 | - | -€671 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,578 | - | -€1,578 | |
| Other operating charges | 640/8 | €1,119 | - | -€1,119 | |
| Gross operating margin | 9900 | €22,675 | - | -€22,675 | |
| Operating profit (loss) | 9901 | €19,307 | - | -€19,307 | |
| Financial income | 75/76B | €2 | - | -€2 | |
| Recurring financial income | 75 | €2 | - | -€2 | |
| Financial charges | 65/66B | €8,509 | - | -€8,509 | |
| Recurring financial charges | 65 | €208 | - | -€208 | |
| Non-recurring financial charges | 66B | €8,301 | - | -€8,301 | |
| Profit (loss) for the period before taxes | 9903 | €10,800 | - | -€10,800 | |
| Income taxes | 67/77 | €259 | - | -€259 | |
| Profit (loss) for the period | 9904 | €10,542 | - | -€10,542 | |
| Profit (loss) for the period to be appropriated | 9905 | €10,542 | - | -€10,542 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.