Uro Lw: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Uro Lw
Largest movements
- Tangible fixed assets +€74,870
new in 2025: €74,870
of which Furniture and vehicles: +€65,964
- Cash -€7,201
down €7,201 (-46.8%), from €15,391 to €8,190
mainly Investment in fixed assets (net) (-€78,383) and Other debts (-€1,409)
- Deferred charges and accrued income +€1,391
new in 2025: €1,391
- Debts after one year +€50,000
new in 2025: €50,000
- Reserves +€18,300
up €18,300 (+415.9%), from €4,400 to €22,700
- Tax, wage and social debts +€1,669
up €1,669 (+31.8%), from €5,254 to €6,923
of which Taxes: +€5,600
- Other debts -€1,409
down €1,409 (-70.2%), from €2,008 to €599
- Trade debts +€912
up €912 (+67.7%), from €1,346 to €2,258
- Gross operating margin +€22,004
up €22,004 (+381.8%), from €5,764 to €27,768
- Taxes +€4,278
up €4,278 (+323.4%), from €1,323 to €5,600
- Depreciation +€3,512
new in 2025: €3,512
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €16,041 | €85,724 | +€69,683 | +434.4% |
| Fixed assets | 21/28 | - | €74,870 | +€74,870 | |
| Tangible fixed assets | 22/27 | - | €74,870 | +€74,870 | |
| Plant, machinery and equipment | 23 | - | €8,906 | +€8,906 | |
| Furniture and vehicles | 24 | - | €65,964 | +€65,964 | |
| Current assets | 29/58 | €16,041 | €10,853 | -€5,187 | -32.3% |
| Amounts receivable within one year | 40/41 | €650 | €1,272 | +€622 | +95.7% |
| Trade receivables | 40 | €650 | €1,272 | +€622 | +95.7% |
| Cash at bank and in hand | 54/58 | €15,391 | €8,190 | -€7,201 | -46.8% |
| Deferred charges and accrued income | 490/1 | - | €1,391 | +€1,391 | |
| Total equity and liabilities | 10/49 | €16,041 | €85,724 | +€69,683 | +434.4% |
| Equity | 10/15 | €7,434 | €25,756 | +€18,323 | +246.5% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €4,400 | €22,700 | +€18,300 | +415.9% |
| Distributable reserves | 133 | €4,400 | €22,700 | +€18,300 | +415.9% |
| Profit (loss) carried forward | 14 | €34 | €56 | +€23 | +67.9% |
| Amounts payable | 17/49 | €8,607 | €59,967 | +€51,360 | +596.7% |
| Amounts payable after more than one year | 17 | - | €50,000 | +€50,000 | |
| Financial debts | 170/4 | - | €50,000 | +€50,000 | |
| Amounts payable within one year | 42/48 | €8,607 | €9,780 | +€1,173 | +13.6% |
| Trade debts | 44 | €1,346 | €2,258 | +€912 | +67.7% |
| Suppliers | 440/4 | €1,346 | €2,258 | +€912 | +67.7% |
| Taxes, remuneration and social security | 45 | €5,254 | €6,923 | +€1,669 | +31.8% |
| Taxes | 450/3 | €1,323 | €6,923 | +€5,600 | +423.4% |
| Remuneration and social security | 454/9 | €3,931 | €0 | -€3,931 | -100.0% |
| Other amounts payable | 47/48 | €2,008 | €599 | -€1,409 | -70.2% |
| Accrued charges and deferred income | 492/3 | - | €188 | +€188 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €3,512 | +€3,512 | |
| Other operating charges | 640/8 | - | €100 | +€100 | |
| Gross operating margin | 9900 | €5,764 | €27,768 | +€22,004 | +381.8% |
| Operating profit (loss) | 9901 | €5,764 | €24,156 | +€18,392 | +319.1% |
| Financial charges | 65/66B | €8 | €233 | +€225 | +3000.0% |
| Recurring financial charges | 65 | €8 | €233 | +€225 | +3000.0% |
| Profit (loss) for the period before taxes | 9903 | €5,756 | €23,923 | +€18,167 | +315.6% |
| Income taxes | 67/77 | €1,323 | €5,600 | +€4,278 | +323.4% |
| Profit (loss) for the period | 9904 | €4,434 | €18,323 | +€13,889 | +313.3% |
| Profit (loss) for the period to be appropriated | 9905 | €4,434 | €18,323 | +€13,889 | +313.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.