URBIMO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
URBIMO
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€32,283
down €32,283 (-9.0%), from €358,163 to €325,881
- Turnover -€11,946
down €11,946 (-21.8%), from €54,785 to €42,839
- Gross operating margin -€10,688
down €10,688 (-22.5%), from €47,445 to €36,757
- Taxes -€3,114
down €3,114 (-32.3%), from €9,646 to €6,532
- Financial income -€2,125
no longer reported in 2025 (was €2,125)
of which Financial income: -€2,125
- Purchases and services -€1,291
down €1,291 (-17.5%), from €7,373 to €6,082
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,244,966 | €1,236,322 | -€8,644 | -0.7% |
| Fixed assets | 21/28 | €918,530 | €918,530 | = | 0.0% |
| Tangible fixed assets | 22/27 | €595,166 | €595,166 | = | 0.0% |
| Land and buildings | 22 | €595,166 | €595,166 | = | 0.0% |
| Financial fixed assets | 28 | €323,364 | €323,364 | = | 0.0% |
| Current assets | 29/58 | €326,436 | €317,792 | -€8,644 | -2.6% |
| Amounts receivable within one year | 40/41 | €300,294 | €292,158 | -€8,136 | -2.7% |
| Trade receivables | 40 | €97,511 | €90,311 | -€7,200 | -7.4% |
| Other amounts receivable | 41 | €202,783 | €201,847 | -€936 | -0.5% |
| Cash at bank and in hand | 54/58 | €23,185 | €22,592 | -€593 | -2.6% |
| Deferred charges and accrued income | 490/1 | €2,957 | €3,042 | +€85 | +2.9% |
| Total equity and liabilities | 10/49 | €1,244,966 | €1,236,322 | -€8,644 | -0.7% |
| Equity | 10/15 | €1,211,233 | €1,178,951 | -€32,283 | -2.7% |
| Contributions | 10/11 | €777,625 | €777,625 | = | 0.0% |
| Capital | 10 | €777,625 | €777,625 | = | 0.0% |
| Issued capital | 100 | €777,625 | €777,625 | = | 0.0% |
| Reserves | 13 | €75,445 | €75,445 | = | 0.0% |
| Non-distributable reserves | 130/1 | €18,945 | €18,945 | = | 0.0% |
| Legal reserve | 130 | €18,945 | €18,945 | = | 0.0% |
| Distributable reserves | 133 | €56,500 | €56,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €358,163 | €325,881 | -€32,283 | -9.0% |
| Amounts payable | 17/49 | €33,732 | €57,371 | +€23,639 | +70.1% |
| Amounts payable within one year | 42/48 | €33,732 | €54,871 | +€21,139 | +62.7% |
| Trade debts | 44 | €2,703 | €12,608 | +€9,905 | +366.4% |
| Suppliers | 440/4 | €2,703 | €12,608 | +€9,905 | +366.4% |
| Taxes, remuneration and social security | 45 | €31,029 | €42,264 | +€11,234 | +36.2% |
| Taxes | 450/3 | €31,029 | €42,264 | +€11,234 | +36.2% |
| Accrued charges and deferred income | 492/3 | - | €2,500 | +€2,500 | |
| Turnover | 70 | €54,785 | €42,839 | -€11,946 | -21.8% |
| Non-recurring operating income | 76A | €33 | - | -€33 | |
| Goods, raw materials, services and sundry goods | 60/61 | €7,373 | €6,082 | -€1,291 | -17.5% |
| Other operating charges | 640/8 | €14,461 | €14,949 | +€489 | +3.4% |
| Gross operating margin | 9900 | €47,445 | €36,757 | -€10,688 | -22.5% |
| Operating profit (loss) | 9901 | €32,984 | €21,808 | -€11,176 | -33.9% |
| Financial income | 75/76B | €2,125 | - | -€2,125 | |
| Recurring financial income | 75 | €2,125 | - | -€2,125 | |
| Non-recurring financial income | 76B | €2,125 | - | -€2,125 | |
| Financial charges | 65/66B | €7 | - | -€7 | |
| Recurring financial charges | 65 | €7 | - | -€7 | |
| Profit (loss) for the period before taxes | 9903 | €35,102 | €21,808 | -€13,294 | -37.9% |
| Income taxes | 67/77 | €9,646 | €6,532 | -€3,114 | -32.3% |
| Profit (loss) for the period | 9904 | €25,456 | €15,276 | -€10,180 | -40.0% |
| Profit (loss) for the period to be appropriated | 9905 | €25,456 | €15,276 | -€10,180 | -40.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.