Skip to content

UrbanIT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

UrbanIT

BE 0472.398.611
NACE 62.100, Computer programming
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€28,389
2024 · €74,404-€46,015
Equity
€10,458
2024 · €10,069+€389
Cash
€9,708
2024 · €16,307-€6,599
Balance sheet total
€41,391
2024 · €117,659-€76,267

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€60,000

    no longer reported in 2025 (was €60,000)

  • Receivables within one year -€9,668

    down €9,668 (-23.4%), from €41,351 to €31,683

    of which Trade receivables: -€7,241

  • Cash -€6,599

    down €6,599 (-40.5%), from €16,307 to €9,708

    mainly Other debts (-€46,000) and Trade debts (-€32,320)

Equity and liabilities
  • Other debts -€46,000

    down €46,000 (-62.2%), from €74,000 to €28,000

  • Trade debts -€32,320

    down €32,320 (-96.2%), from €33,590 to €1,271

  • Tax, wage and social debts +€1,663

    new in 2025: €1,663

Income statement
  • Gross operating margin -€46,008

    down €46,008 (-61.2%), from €75,132 to €29,125

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €74,404
Gross operating margin -€46,008
Other operating charges -€14
Financial income -€1
Financial charges +€2
Taxes +€7
Result 2025 €28,389

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€21,401
Investment €0
Financing -€28,000
Cash 2024 €16,307
Net result for the year +€28,389
Stocks and contracts +€60,000
Receivables within one year +€9,668
Trade debts -€32,320
Tax, wage and social debts +€1,663
Other debts -€46,000
Contributions, distributions and other -€28,000
Cash 2025 €9,708
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €117,659 €41,391 -€76,267 -64.8%
Current assets 29/58 €117,659 €41,391 -€76,267 -64.8%
Stocks and contracts in progress 3 €60,000 - -€60,000
Contracts in progress 37 €60,000 - -€60,000
Amounts receivable within one year 40/41 €41,351 €31,683 -€9,668 -23.4%
Trade receivables 40 €38,856 €31,615 -€7,241 -18.6%
Other amounts receivable 41 €2,496 €68 -€2,427 -97.3%
Cash at bank and in hand 54/58 €16,307 €9,708 -€6,599 -40.5%
Total equity and liabilities 10/49 €117,659 €41,391 -€76,267 -64.8%
Equity 10/15 €10,069 €10,458 +€389 +3.9%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €3,869 €4,258 +€389 +10.1%
Distributable reserves 133 €3,869 €4,258 +€389 +10.1%
Amounts payable 17/49 €107,590 €30,934 -€76,657 -71.2%
Amounts payable within one year 42/48 €107,590 €30,934 -€76,657 -71.2%
Trade debts 44 €33,590 €1,271 -€32,320 -96.2%
Suppliers 440/4 €33,590 €1,271 -€32,320 -96.2%
Taxes, remuneration and social security 45 - €1,663 +€1,663
Taxes 450/3 - €1,663 +€1,663
Other amounts payable 47/48 €74,000 €28,000 -€46,000 -62.2%
Other operating charges 640/8 €505 €520 +€14 +2.8%
Gross operating margin 9900 €75,132 €29,125 -€46,008 -61.2%
Operating profit (loss) 9901 €74,627 €28,605 -€46,022 -61.7%
Financial income 75/76B €1 - -€1
Recurring financial income 75 €1 - -€1
Financial charges 65/66B €36 €34 -€2 -4.2%
Recurring financial charges 65 €36 €34 -€2 -4.2%
Profit (loss) for the period before taxes 9903 €74,592 €28,571 -€46,021 -61.7%
Income taxes 67/77 €188 €182 -€7 -3.6%
Profit (loss) for the period 9904 €74,404 €28,389 -€46,015 -61.8%
Profit (loss) for the period to be appropriated 9905 €74,404 €28,389 -€46,015 -61.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.