Skip to content

URBAN QUARRY ESTATES: what changed

What changed

URBAN QUARRY ESTATES

BE 0471.136.225
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€971
2024 · €1,824-€2,795
Equity
€502,595
2024 · €503,566-€971
Cash
€350
2024 · €43+€307
Balance sheet total
€521,947
2024 · €517,881+€4,066

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin -€2,970

        down €2,970 (-371%), from -€801 to -€3,772

      • Financial income +€95

        up €95 (+2.7%), from €3,466 to €3,562

      • Financial charges -€85

        down €85 (-76.6%), from €111 to €26

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 €1,824
      Gross operating margin -€2,970
      Other operating charges -€5
      Financial income +€95
      Financial charges +€85
      Result 2025 -€971
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations +€307
      Investment €0
      Financing €0
      Cash 2024 €43
      Net result for the year -€971
      Receivables after one year -€3,562
      Receivables within one year -€197
      Trade debts +€401
      Other debts +€4,629
      Accrued charges and deferred income +€8
      Cash 2025 €350
      brings cash intakes cash out
      Every line side by side 36 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €517,881 €521,947 +€4,066 +0.8%
      Formation expenses 20 €0 €0 =
      Fixed assets 21/28 €400,000 €400,000 = 0.0%
      Intangible fixed assets 21 €0 €0 =
      Tangible fixed assets 22/27 €400,000 €400,000 = 0.0%
      Land and buildings 22 €400,000 €400,000 = 0.0%
      Current assets 29/58 €117,881 €121,947 +€4,066 +3.4%
      Amounts receivable after more than one year 29 €117,838 €121,399 +€3,562 +3.0%
      Trade receivables 290 €117,838 €121,399 +€3,562 +3.0%
      Amounts receivable within one year 40/41 €0 €197 +€197
      Trade receivables 40 - €197 +€197
      Other amounts receivable 41 €0 - =
      Cash at bank and in hand 54/58 €43 €350 +€307 +712%
      Total equity and liabilities 10/49 €517,881 €521,947 +€4,066 +0.8%
      Equity 10/15 €503,566 €502,595 -€971 -0.2%
      Contributions 10/11 €250,000 €250,000 = 0.0%
      Capital 10 €250,000 €250,000 = 0.0%
      Issued capital 100 €250,000 €250,000 = 0.0%
      Revaluation surpluses 12 €378,929 €378,929 = 0.0%
      Profit (loss) carried forward 14 -€125,363 -€126,334 -€971 -0.8%
      Amounts payable 17/49 €14,314 €19,352 +€5,037 +35.2%
      Amounts payable within one year 42/48 €14,122 €19,152 +€5,030 +35.6%
      Trade debts 44 €0 €401 +€401
      Suppliers 440/4 €0 €401 +€401
      Other amounts payable 47/48 €14,122 €18,751 +€4,629 +32.8%
      Accrued charges and deferred income 492/3 €192 €200 +€8 +4.0%
      Other operating charges 640/8 €730 €735 +€5 +0.7%
      Gross operating margin 9900 -€801 -€3,772 -€2,970 -371%
      Operating profit (loss) 9901 -€1,531 -€4,507 -€2,976 -194%
      Financial income 75/76B €3,466 €3,562 +€95 +2.7%
      Recurring financial income 75 €3,466 €3,562 +€95 +2.7%
      Financial charges 65/66B €111 €26 -€85 -76.6%
      Recurring financial charges 65 €111 €26 -€85 -76.6%
      Profit (loss) for the period before taxes 9903 €1,824 -€971 -€2,795
      Profit (loss) for the period 9904 €1,824 -€971 -€2,795
      Profit (loss) for the period to be appropriated 9905 €1,824 -€971 -€2,795
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.