Skip to content

URAN: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

URAN

BE 0441.067.413
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€492,236
2023 · €7,856+€484,380
Equity
€683,012
2023 · €190,776+€492,236
Cash
€37,416
2023 · €58,421-€21,005
Balance sheet total
€736,476
2023 · €195,800+€540,677

Largest movements

2023 to 2024
Assets
  • Current investments +€583,334

    new in 2024: €583,334

  • Tangible fixed assets -€21,653

    down €21,653 (-17.6%), from €123,165 to €101,512

    of which Land and buildings: -€20,027

  • Cash -€21,005

    down €21,005 (-36.0%), from €58,421 to €37,416

    mainly Current investments (-€583,334)

Equity and liabilities
  • Reserves +€489,807

    new in 2024: €489,807

  • Tax, wage and social debts +€48,337

    up €48,337 (+1056.0%), from €4,577 to €52,914

Income statement
  • Gross operating margin +€528,031

    up €528,031 (+2180.9%), from €24,211 to €552,242

  • Taxes +€47,737

    up €47,737 (+1042.9%), from €4,577 to €52,314

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €7,856
Gross operating margin +€528,031
Depreciation +€3,489
Other operating charges +€1,128
Financial charges -€531
Taxes -€47,737
Result 2024 €492,236

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€542,302
Investment -€563,307
Financing €0
Cash 2023 €58,421
Net result for the year +€492,236
Depreciation +€1,626
Trade debts +€104
Tax, wage and social debts +€48,337
Investment in fixed assets (net) +€20,027
Current investments -€583,334
Cash 2024 €37,416
Every line side by side 35 lines
Line Code 2023 2024 Change %
Total assets 20/58 €195,800 €736,476 +€540,677 +276.1%
Fixed assets 21/28 €124,281 €102,628 -€21,653 -17.4%
Tangible fixed assets 22/27 €123,165 €101,512 -€21,653 -17.6%
Land and buildings 22 €116,706 €96,679 -€20,027 -17.2%
Plant, machinery and equipment 23 €6,459 €4,834 -€1,626 -25.2%
Financial fixed assets 28 €1,116 €1,116 = 0.0%
Current assets 29/58 €71,519 €633,849 +€562,330 +786.3%
Amounts receivable within one year 40/41 €13,098 €13,098 = 0.0%
Other amounts receivable 41 €13,098 €13,098 = 0.0%
Current investments 50/53 - €583,334 +€583,334
Cash at bank and in hand 54/58 €58,421 €37,416 -€21,005 -36.0%
Total equity and liabilities 10/49 €195,800 €736,476 +€540,677 +276.1%
Equity 10/15 €190,776 €683,012 +€492,236 +258.0%
Contributions 10/11 €193,205 €193,205 = 0.0%
Reserves 13 - €489,807 +€489,807
Non-distributable reserves 130/1 - €489,807 +€489,807
Reserves not available under the articles 1311 - €489,807 +€489,807
Profit (loss) carried forward 14 -€2,429 - +€2,429
Amounts payable 17/49 €5,024 €53,465 +€48,441 +964.3%
Amounts payable within one year 42/48 €5,024 €53,465 +€48,441 +964.3%
Trade debts 44 €446 €551 +€104 +23.4%
Suppliers 440/4 €446 €551 +€104 +23.4%
Taxes, remuneration and social security 45 €4,577 €52,914 +€48,337 +1056.0%
Taxes 450/3 €4,577 €52,914 +€48,337 +1056.0%
Non-recurring operating income 76A - €571,885 +€571,885
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,115 €1,626 -€3,489 -68.2%
Other operating charges 640/8 €6,410 €5,283 -€1,128 -17.6%
Gross operating margin 9900 €24,211 €552,242 +€528,031 +2180.9%
Operating profit (loss) 9901 €12,686 €545,334 +€532,648 +4198.6%
Financial charges 65/66B €253 €784 +€531 +210.0%
Recurring financial charges 65 €253 €784 +€531 +210.0%
Profit (loss) for the period before taxes 9903 €12,433 €544,549 +€532,116 +4279.8%
Income taxes 67/77 €4,577 €52,314 +€47,737 +1042.9%
Profit (loss) for the period 9904 €7,856 €492,236 +€484,380 +6165.7%
Profit (loss) for the period to be appropriated 9905 €7,856 €492,236 +€484,380 +6165.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.