Skip to content

UPLACE: what changed

What changed

UPLACE

BE 0437.619.656
NACE 68.310, Real estate agency activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€691,494
2024 · -€4.3m+€3.6m
Equity
€6.4m
2024 · -€564,286+€7.0m
Cash
€490,923
2024 · €198,940+€291,983
Balance sheet total
€37.7m
2024 · €25.3m+€12.4m

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€8.8m

    up €8.8m (+38.6%), from €22.8m to €31.6m

    of which Contracts in progress: +€11.3m

  • Financial fixed assets +€3.7m

    up €3.7m (+361%), from €1.0m to €4.8m

  • Receivables within one year -€513,180

    down €513,180 (-39.9%), from €1.3m to €774,104

    of which Trade receivables: -€881,062

Equity and liabilities
  • Debts after one year -€15.8m

    no longer reported in 2025 (was €15.8m)

  • Short-term financial debts +€14.5m

    new in 2025: €14.5m

  • Current portion of long-term debt +€10.0m

    new in 2025: €10.0m

  • Contributions +€7.6m

    up €7.6m (+18.0%), from €42.4m to €50.1m

  • Advances received -€2.5m

    no longer reported in 2025 (was €2.5m)

Income statement
  • Gross operating margin +€3.6m

    up €3.6m (+83.5%), from -€4.3m to -€715,131

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€4.3m
Gross operating margin +€3.6m
Other operating charges -€202
Financial income -€2,712
Financial charges -€746
Result 2025 -€691,494
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€12.3m
Investment -€3.8m
Financing +€16.4m
Cash 2024 €198,940
Net result for the year -€691,494
Stocks and contracts -€8.8m
Receivables within one year +€513,180
Smaller working-capital items -€1,166
Trade debts -€812,275
Advances received -€2.5m
Investment in fixed assets (net) -€3.8m
Debts after one year -€15.8m
Current portion of long-term debt +€10.0m
Short-term financial debts +€14.5m
Contributions, distributions and other +€7.6m
Cash 2025 €490,923
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €25,333,464 €37,686,293 +€12.4m +48.8%
Fixed assets 21/28 €1,035,448 €4,801,287 +€3.8m +364%
Tangible fixed assets 22/27 - €30,000 +€30,000
Land and buildings 22 - €30,000 +€30,000
Financial fixed assets 28 €1,035,448 €4,771,287 +€3.7m +361%
Current assets 29/58 €24,298,016 €32,885,006 +€8.6m +35.3%
Stocks and contracts in progress 3 €22,811,793 €31,618,463 +€8.8m +38.6%
Stocks 30/36 €2,897,934 €418,800 -€2.5m -85.5%
Contracts in progress 37 €19,913,859 €31,199,663 +€11.3m +56.7%
Amounts receivable within one year 40/41 €1,287,283 €774,104 -€513,180 -39.9%
Trade receivables 40 €1,249,832 €368,770 -€881,062 -70.5%
Other amounts receivable 41 €37,452 €405,334 +€367,882 +982%
Cash at bank and in hand 54/58 €198,940 €490,923 +€291,983 +147%
Deferred charges and accrued income 490/1 - €1,516 +€1,516
Total equity and liabilities 10/49 €25,333,464 €37,686,293 +€12.4m +48.8%
Equity 10/15 -€564,286 €6,388,700 +€7.0m
Contributions 10/11 €42,434,520 €50,079,000 +€7.6m +18.0%
Capital 10 €42,434,520 €50,079,000 +€7.6m +18.0%
Issued capital 100 €42,434,520 €50,079,000 +€7.6m +18.0%
Reserves 13 €23,862 €23,862 = 0.0%
Non-distributable reserves 130/1 €23,862 €23,862 = 0.0%
Legal reserve 130 €23,862 €23,862 = 0.0%
Profit (loss) carried forward 14 -€43,022,669 -€43,714,163 -€691,494 -1.6%
Amounts payable 17/49 €25,897,750 €31,297,593 +€5.4m +20.9%
Amounts payable after more than one year 17 €15,829,245 - -€15.8m
Financial debts 170/4 €15,829,245 - -€15.8m
Amounts payable within one year 42/48 €10,068,506 €31,297,243 +€21.2m +211%
Current portion of amounts payable after more than one year 42 - €10,000,000 +€10.0m
Financial debts 43 - €14,543,888 +€14.5m
Credit institutions 430/8 - €14,543,888 +€14.5m
Trade debts 44 €7,565,630 €6,753,355 -€812,275 -10.7%
Suppliers 440/4 €7,565,630 €6,753,355 -€812,275 -10.7%
Advances received on contracts in progress 46 €2,502,876 - -€2.5m
Accrued charges and deferred income 492/3 - €350 +€350
Other operating charges 640/8 €1,053 €1,255 +€202 +19.2%
Gross operating margin 9900 -€4,338,344 -€715,131 +€3.6m +83.5%
Operating profit (loss) 9901 -€4,339,397 -€716,386 +€3.6m +83.5%
Financial income 75/76B €28,865 €26,153 -€2,712 -9.4%
Recurring financial income 75 €28,865 €26,153 -€2,712 -9.4%
Financial charges 65/66B €516 €1,261 +€746 +145%
Recurring financial charges 65 €516 €1,261 +€746 +145%
Profit (loss) for the period before taxes 9903 -€4,311,047 -€691,494 +€3.6m +84.0%
Profit (loss) for the period 9904 -€4,311,047 -€691,494 +€3.6m +84.0%
Profit (loss) for the period to be appropriated 9905 -€4,311,047 -€691,494 +€3.6m +84.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.