Skip to content

Up2Gether: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Up2Gether

BE 0793.790.986
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€6,498
2024 · -€11,604+€18,102
Equity
-€47,834
2024 · -€54,332+€6,498
Cash
€3,622
2024 · €820+€2,803
Balance sheet total
€259,021
2024 · €267,663-€8,642

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€11,445

    down €11,445 (-4.3%), from €266,843 to €255,398

  • Cash +€2,803

    up €2,803 (+342.0%), from €820 to €3,622

    mainly Depreciation (+€11,445) and Net result for the year (+€6,498)

Equity and liabilities
  • Debts after one year -€11,183

    down €11,183 (-4.4%), from €256,958 to €245,776

  • Other debts -€7,020

    down €7,020 (-12.9%), from €54,215 to €47,195

  • Profit (loss) carried forward +€6,498

    up €6,498 (+11.0%), from -€59,332 to -€52,834

Income statement
  • Gross operating margin +€16,767

    up €16,767 (+127.0%), from €13,204 to €29,971

  • Other operating charges -€676

    down €676 (-17.5%), from €3,869 to €3,193

  • Financial charges -€660

    down €660 (-6.9%), from €9,494 to €8,835

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€11,604
Gross operating margin +€16,767
Other operating charges +€676
Financial charges +€660
Result 2025 €6,498

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€13,624
Investment €0
Financing -€10,821
Cash 2024 €820
Net result for the year +€6,498
Depreciation +€11,445
Trade debts +€400
Other debts -€7,020
Accrued charges and deferred income +€2,301
Debts after one year -€11,183
Current portion of long-term debt +€362
Cash 2025 €3,622
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €267,663 €259,021 -€8,642 -3.2%
Fixed assets 21/28 €266,843 €255,398 -€11,445 -4.3%
Tangible fixed assets 22/27 €266,843 €255,398 -€11,445 -4.3%
Land and buildings 22 €266,843 €255,398 -€11,445 -4.3%
Current assets 29/58 €820 €3,622 +€2,803 +342.0%
Cash at bank and in hand 54/58 €820 €3,622 +€2,803 +342.0%
Total equity and liabilities 10/49 €267,663 €259,021 -€8,642 -3.2%
Equity 10/15 -€54,332 -€47,834 +€6,498 +12.0%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€59,332 -€52,834 +€6,498 +11.0%
Amounts payable 17/49 €321,994 €306,854 -€15,140 -4.7%
Amounts payable after more than one year 17 €256,958 €245,776 -€11,183 -4.4%
Financial debts 170/4 €256,958 €245,776 -€11,183 -4.4%
Amounts payable within one year 42/48 €65,036 €58,778 -€6,258 -9.6%
Current portion of amounts payable after more than one year 42 €10,821 €11,183 +€362 +3.3%
Trade debts 44 €0 €400 +€400
Suppliers 440/4 €0 €400 +€400
Other amounts payable 47/48 €54,215 €47,195 -€7,020 -12.9%
Accrued charges and deferred income 492/3 - €2,301 +€2,301
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,445 €11,445 = 0.0%
Other operating charges 640/8 €3,869 €3,193 -€676 -17.5%
Gross operating margin 9900 €13,204 €29,971 +€16,767 +127.0%
Operating profit (loss) 9901 -€2,110 €15,333 +€17,443
Financial charges 65/66B €9,494 €8,835 -€660 -6.9%
Recurring financial charges 65 €9,494 €8,835 -€660 -6.9%
Profit (loss) for the period before taxes 9903 -€11,604 €6,498 +€18,102
Profit (loss) for the period 9904 -€11,604 €6,498 +€18,102
Profit (loss) for the period to be appropriated 9905 -€11,604 €6,498 +€18,102

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.