Skip to content

Univestors: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Univestors

BE 0403.217.419
NACE 68.121, Development of residential building projects
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€4,296
2024 · -€10,519+€6,223
Equity
-€118,182
2024 · -€113,886-€4,296
Cash
€119
2024 · €226-€107
Balance sheet total
€70,189
2024 · €70,345-€156

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€4,962

      up €4,962 (+7.5%), from €66,050 to €71,012

    • Profit (loss) carried forward -€4,296

      down €4,296 (-1.3%), from -€328,876 to -€333,172

    • Trade debts -€822

      down €822 (-67.9%), from €1,210 to €388

    Income statement
    • Taxes -€5,030

      no longer reported in 2025 (was €5,030)

    • Purchases and services -€3,801

      down €3,801 (-47.9%), from €7,943 to €4,142

    • Gross operating margin +€3,502

      up €3,502 (+50.5%), from -€6,928 to -€3,426

    • Financial income -€2,000

      no longer reported in 2025 (was €2,000)

    • Other operating charges +€767

      up €767 (+1,743%), from €44 to €811

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€10,519
    Gross operating margin +€3,502
    Other operating charges -€767
    Financial income -€2,000
    Financial charges +€458
    Taxes +€5,030
    Result 2025 -€4,296
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€107
    Investment €0
    Financing €0
    Cash 2024 €226
    Net result for the year -€4,296
    Receivables within one year +€49
    Trade debts -€822
    Other debts +€4,962
    Cash 2025 €119
    brings cash intakes cash out
    Every line side by side 40 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €70,345 €70,189 -€156 -0.2%
    Fixed assets 21/28 €346 €346 = 0.0%
    Tangible fixed assets 22/27 €0 - =
    Financial fixed assets 28 €346 €346 = 0.0%
    Current assets 29/58 €69,999 €69,843 -€156 -0.2%
    Amounts receivable within one year 40/41 €69,197 €69,148 -€49 -0.1%
    Other amounts receivable 41 €69,197 €69,148 -€49 -0.1%
    Current investments 50/53 €576 €576 = 0.0%
    Cash at bank and in hand 54/58 €226 €119 -€107 -47.3%
    Total equity and liabilities 10/49 €70,345 €70,189 -€156 -0.2%
    Equity 10/15 -€113,886 -€118,182 -€4,296 -3.8%
    Contributions 10/11 €210,800 €210,800 = 0.0%
    Capital 10 €210,800 €210,800 = 0.0%
    Issued capital 100 €210,800 €210,800 = 0.0%
    Reserves 13 €4,190 €4,190 = 0.0%
    Non-distributable reserves 130/1 €4,190 €4,190 = 0.0%
    Legal reserve 130 - €4,190 +€4,190
    Reserves not available under the articles 1311 €4,190 - -€4,190
    Profit (loss) carried forward 14 -€328,876 -€333,172 -€4,296 -1.3%
    Amounts payable 17/49 €184,231 €188,371 +€4,140 +2.2%
    Amounts payable after more than one year 17 €116,960 €116,960 = 0.0%
    Financial debts 170/4 €116,960 €116,960 = 0.0%
    Amounts payable within one year 42/48 €67,271 €71,411 +€4,140 +6.2%
    Financial debts 43 €11 €11 = 0.0%
    Credit institutions 430/8 €11 €11 = 0.0%
    Trade debts 44 €1,210 €388 -€822 -67.9%
    Suppliers 440/4 €1,210 €388 -€822 -67.9%
    Other amounts payable 47/48 €66,050 €71,012 +€4,962 +7.5%
    Goods, raw materials, services and sundry goods 60/61 €7,943 €4,142 -€3,801 -47.9%
    Other operating charges 640/8 €44 €811 +€767 +1,743%
    Gross operating margin 9900 -€6,928 -€3,426 +€3,502 +50.5%
    Operating profit (loss) 9901 -€6,972 -€4,237 +€2,735 +39.2%
    Financial income 75/76B €2,000 - -€2,000
    Recurring financial income 75 €2,000 - -€2,000
    Financial charges 65/66B €517 €59 -€458 -88.6%
    Recurring financial charges 65 €517 €59 -€458 -88.6%
    Profit (loss) for the period before taxes 9903 -€5,489 -€4,296 +€1,193 +21.7%
    Income taxes 67/77 €5,030 - -€5,030
    Profit (loss) for the period 9904 -€10,519 -€4,296 +€6,223 +59.2%
    Profit (loss) for the period to be appropriated 9905 -€10,519 -€4,296 +€6,223 +59.2%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.