Skip to content

Unity Retail: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Unity Retail

BE 0778.811.020
NACE 47.120, Other non-specialised retail sale
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€101,349
2023 · -€6,255-€95,094
Equity
€596,110
2023 · €21,459+€574,651
Cash
€24,785
2023 · €20,801+€3,984
Balance sheet total
€599,877
2023 · €22,026+€577,851

Largest movements

2023 to 2024
Assets
  • Receivables within one year +€473,364

    up €473,364 (+38,629%), from €1,225 to €474,589

  • Tangible fixed assets +€79,503

    new in 2024: €79,503

  • Financial fixed assets +€21,000

    new in 2024: €21,000

Equity and liabilities
  • Contributions +€676,000

    up €676,000 (+2,331%), from €29,000 to €705,000

  • Profit (loss) carried forward -€101,349

    down €101,349 (-1,344%), from -€7,541 to -€108,890

Income statement
  • Gross operating margin -€73,854

    down €73,854 (-1,417%), from -€5,211 to -€79,065

  • Depreciation +€19,876

    new in 2024: €19,876

  • Other operating charges +€1,364

    up €1,364 (+131%), from €1,044 to €2,408

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€6,255
Gross operating margin -€73,854
Depreciation -€19,876
Other operating charges -€1,364
Financial charges +€0
Result 2024 -€101,349
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€551,637
Investment -€120,378
Financing +€676,000
Cash 2023 €20,801
Net result for the year -€101,349
Depreciation +€19,876
Receivables within one year -€473,364
Other debts +€3,200
Investment in fixed assets (net) -€120,378
Contributions, distributions and other +€676,000
Cash 2024 €24,785
brings cash intakes cash out
Every line side by side 25 lines
Line Code 2023 2024 Change %
Total assets 20/58 €22,026 €599,877 +€577,851 +2,623%
Fixed assets 21/28 - €100,503 +€100,503
Tangible fixed assets 22/27 - €79,503 +€79,503
Plant, machinery and equipment 23 - €79,503 +€79,503
Financial fixed assets 28 - €21,000 +€21,000
Current assets 29/58 €22,026 €499,374 +€477,348 +2,167%
Amounts receivable within one year 40/41 €1,225 €474,589 +€473,364 +38,629%
Other amounts receivable 41 €1,225 €474,589 +€473,364 +38,629%
Cash at bank and in hand 54/58 €20,801 €24,785 +€3,984 +19.2%
Total equity and liabilities 10/49 €22,026 €599,877 +€577,851 +2,623%
Equity 10/15 €21,459 €596,110 +€574,651 +2,678%
Contributions 10/11 €29,000 €705,000 +€676,000 +2,331%
Profit (loss) carried forward 14 -€7,541 -€108,890 -€101,349 -1,344%
Amounts payable 17/49 €568 €3,767 +€3,200 +564%
Amounts payable within one year 42/48 €568 €3,767 +€3,200 +564%
Other amounts payable 47/48 €568 €3,767 +€3,200 +564%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €19,876 +€19,876
Other operating charges 640/8 €1,044 €2,408 +€1,364 +131%
Gross operating margin 9900 -€5,211 -€79,065 -€73,854 -1,417%
Operating profit (loss) 9901 -€6,255 -€101,349 -€95,094 -1,520%
Financial charges 65/66B €0 - -€0
Recurring financial charges 65 €0 - -€0
Profit (loss) for the period before taxes 9903 -€6,255 -€101,349 -€95,094 -1,520%
Profit (loss) for the period 9904 -€6,255 -€101,349 -€95,094 -1,520%
Profit (loss) for the period to be appropriated 9905 -€6,255 -€101,349 -€95,094 -1,520%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.