United Technologies EU: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
United Technologies EU
Largest movements
- Cash -€187,121
down €187,121 (-100%), from €187,121 to €0
mainly Receivables within one year (-€130,126) and Other debts (-€121,927)
- Receivables within one year +€130,126
up €130,126 (+43.8%), from €297,405 to €427,531
of which Trade receivables: +€103,364
- Other debts -€121,927
down €121,927 (-76.3%), from €159,752 to €37,825
- Profit (loss) carried forward +€41,016
up €41,016 (+117%), from €34,983 to €75,999
- Tax, wage and social debts +€23,356
up €23,356 (+12.9%), from €181,714 to €205,070
of which Remuneration and social security: +€20,768
- Turnover +€502,690
up €502,690 (+41.4%), from €1.2m to €1.7m
- Staff costs +€424,767
up €424,767 (+54.0%), from €787,315 to €1.2m
- Write-downs -€216,702
down €216,702 (-100%), from €216,702 to €0
- Services and other goods +€53,413
up €53,413 (+14.6%), from €366,382 to €419,795
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €484,526 | €427,531 | -€56,995 | -11.8% |
| Current assets | 29/58 | €484,526 | €427,531 | -€56,995 | -11.8% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €297,405 | €427,531 | +€130,126 | +43.8% |
| Trade receivables | 40 | €288,862 | €392,225 | +€103,364 | +35.8% |
| Other amounts receivable | 41 | €8,543 | €35,305 | +€26,762 | +313% |
| Cash at bank and in hand | 54/58 | €187,121 | €0 | -€187,121 | -100% |
| Total equity and liabilities | 10/49 | €484,526 | €427,531 | -€56,995 | -11.8% |
| Equity | 10/15 | €134,983 | €175,999 | +€41,016 | +30.4% |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €34,983 | €75,999 | +€41,016 | +117% |
| Amounts payable | 17/49 | €349,543 | €251,532 | -€98,011 | -28.0% |
| Amounts payable within one year | 42/48 | €349,543 | €251,532 | -€98,011 | -28.0% |
| Trade debts | 44 | €8,077 | €8,637 | +€560 | +6.9% |
| Suppliers | 440/4 | €8,077 | €8,637 | +€560 | +6.9% |
| Taxes, remuneration and social security | 45 | €181,714 | €205,070 | +€23,356 | +12.9% |
| Taxes | 450/3 | €58,394 | €60,982 | +€2,588 | +4.4% |
| Remuneration and social security | 454/9 | €123,320 | €144,088 | +€20,768 | +16.8% |
| Other amounts payable | 47/48 | €159,752 | €37,825 | -€121,927 | -76.3% |
| Operating income | 70/76A | €1,214,814 | €1,717,504 | +€502,690 | +41.4% |
| Turnover | 70 | €1,214,814 | €1,717,504 | +€502,690 | +41.4% |
| Operating charges | 60/66A | €1,371,949 | €1,638,057 | +€266,108 | +19.4% |
| Goods for resale, raw materials and consumables | 60 | €1,550 | €6,179 | +€4,630 | +299% |
| Purchases | 600/8 | €1,550 | €6,179 | +€4,630 | +299% |
| Services and other goods | 61 | €366,382 | €419,795 | +€53,413 | +14.6% |
| Remuneration, social security and pensions | 62 | €787,315 | €1,212,082 | +€424,767 | +54.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €216,702 | €0 | -€216,702 | -100% |
| Operating profit (loss) | 9901 | -€157,135 | €79,448 | +€236,582 | |
| Financial income | 75/76B | €11,955 | €445 | -€11,510 | -96.3% |
| Recurring financial income | 75 | €11,955 | €445 | -€11,510 | -96.3% |
| Income from current assets | 751 | €722 | €26 | -€696 | -96.4% |
| Other financial income | 752/9 | €11,233 | €419 | -€10,814 | -96.3% |
| Financial charges | 65/66B | €4,539 | €8,310 | +€3,771 | +83.1% |
| Recurring financial charges | 65 | €4,539 | €8,310 | +€3,771 | +83.1% |
| Other financial charges | 652/9 | €4,539 | €8,310 | +€3,771 | +83.1% |
| Profit (loss) for the period before taxes | 9903 | -€149,719 | €71,582 | +€221,301 | |
| Income taxes | 67/77 | €24,800 | €30,566 | +€5,766 | +23.3% |
| Taxes | 670/3 | €24,800 | €30,566 | +€5,766 | +23.3% |
| Profit (loss) for the period | 9904 | -€174,519 | €41,016 | +€215,535 | |
| Profit (loss) for the period to be appropriated | 9905 | -€174,519 | €41,016 | +€215,535 |
Source: filed annual accounts (NBB), financial years ended 30 November 2024 and 30 November 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.