Skip to content

United Beet Seeds: what changed

What changed

United Beet Seeds

BE 1005.997.787
NACE 72.109, Other research and development on natural sciences
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€683,693
2024 · -€4,541-€679,152
Equity
€659.4m
2024 · €95,459+€659.3m
Cash
-
not filed
Balance sheet total
€677.2m
2024 · €101,082+€677.1m

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€652.2m

    new in 2025: €652.2m

  • Receivables within one year +€24.7m

    up €24.7m (+24,658%), from €100,000 to €24.8m

    of which Other amounts receivable: +€23.4m

Equity and liabilities
  • Contributions +€660.0m

    up €660.0m (+660,000%), from €100,000 to €660.1m

  • Short-term financial debts +€15.8m

    new in 2025: €15.8m

Income statement
  • Financial income +€1.3m

    new in 2025: €1.3m

  • Financial charges +€1.1m

    new in 2025: €1.1m

  • Gross operating margin -€802,283

    down €802,283 (-20,057%), from -€4,000 to -€806,283

  • Other operating charges +€15,015

    new in 2025: €15,015

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€4,541
Gross operating margin -€802,283
Depreciation -€541
Write-downs +€541
Other operating charges -€15,015
Financial income +€1.3m
Financial charges -€1.1m
Result 2025 -€683,693
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €101,082 €677,205,636 +€677.1m +669,857%
Formation expenses 20 €1,082 €541 -€541 -50.0%
Fixed assets 21/28 - €652,242,000 +€652.2m
Financial fixed assets 28 - €652,242,000 +€652.2m
Current assets 29/58 €100,000 €24,963,095 +€24.9m +24,863%
Amounts receivable within one year 40/41 €100,000 €24,758,068 +€24.7m +24,658%
Trade receivables 40 - €1,288,996 +€1.3m
Other amounts receivable 41 €100,000 €23,469,071 +€23.4m +23,369%
Current investments 50/53 - €205,027 +€205,027
Total equity and liabilities 10/49 €101,082 €677,205,636 +€677.1m +669,857%
Equity 10/15 €95,459 €659,411,766 +€659.3m +690,680%
Contributions 10/11 €100,000 €660,100,000 +€660.0m +660,000%
Profit (loss) carried forward 14 -€4,541 -€688,234 -€683,693 -15,056%
Amounts payable 17/49 €5,623 €17,793,870 +€17.8m +316,348%
Amounts payable within one year 42/48 €5,623 €17,793,870 +€17.8m +316,348%
Financial debts 43 - €15,849,998 +€15.8m
Other loans 439 - €15,849,998 +€15.8m
Trade debts 44 €5,623 €1,797,199 +€1.8m +31,862%
Suppliers 440/4 €5,623 €1,797,199 +€1.8m +31,862%
Taxes, remuneration and social security 45 - €146,673 +€146,673
Taxes 450/3 - €146,673 +€146,673
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €541 +€541
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €541 - -€541
Other operating charges 640/8 - €15,015 +€15,015
Gross operating margin 9900 -€4,000 -€806,283 -€802,283 -20,057%
Operating profit (loss) 9901 -€4,541 -€821,839 -€817,298 -17,998%
Financial income 75/76B - €1,279,996 +€1.3m
Recurring financial income 75 - €1,279,996 +€1.3m
Financial charges 65/66B - €1,141,850 +€1.1m
Recurring financial charges 65 - €1,141,850 +€1.1m
Profit (loss) for the period before taxes 9903 -€4,541 -€683,693 -€679,152 -14,956%
Profit (loss) for the period 9904 -€4,541 -€683,693 -€679,152 -14,956%
Profit (loss) for the period to be appropriated 9905 -€4,541 -€683,693 -€679,152 -14,956%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.