Skip to content

UNITAS-INVEST: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

UNITAS-INVEST

BE 0425.102.302
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€51,492
2024 · €9,216+€42,276
Equity
€307,362
2024 · €255,870+€51,492
Cash
€8,351
2024 · €88,603-€80,252
Balance sheet total
€934,045
2024 · €386,056+€547,989

Largest movements

2024 to 2025
Assets
  • Current investments +€753,107

    up €753,107 (+436%), from €172,587 to €925,694

  • Tangible fixed assets -€124,866

    no longer reported in 2025 (was €124,866)

  • Cash -€80,252

    down €80,252 (-90.6%), from €88,603 to €8,351

    mainly Current investments (-€753,107)

Equity and liabilities
  • Short-term financial debts +€496,497

    up €496,497 (+381%), from €130,186 to €626,683

  • Profit (loss) carried forward +€51,492

    up €51,492 (+27.4%), from €187,670 to €239,162

Income statement
  • Financial income +€50,632

    up €50,632 (+173%), from €29,344 to €79,976

    of which Financial income: +€39,148

  • Financial charges +€4,359

    up €4,359 (+35.2%), from €12,392 to €16,751

  • Taxes +€3,653

    up €3,653 (+509%), from €717 to €4,370

  • Gross operating margin -€344

    down €344 (-4.9%), from -€7,019 to -€7,363

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €9,216
Gross operating margin -€344
Financial income +€50,632
Financial charges -€4,359
Taxes -€3,653
Result 2025 €51,492
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€51,492
Investment -€628,241
Financing +€496,497
Cash 2024 €88,603
Net result for the year +€51,492
Investment in fixed assets (net) +€124,866
Current investments -€753,107
Short-term financial debts +€496,497
Cash 2025 €8,351
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €386,056 €934,045 +€547,989 +142%
Fixed assets 21/28 €124,866 - -€124,866
Tangible fixed assets 22/27 €124,866 - -€124,866
Land and buildings 22 €124,866 - -€124,866
Current assets 29/58 €261,190 €934,045 +€672,855 +258%
Current investments 50/53 €172,587 €925,694 +€753,107 +436%
Cash at bank and in hand 54/58 €88,603 €8,351 -€80,252 -90.6%
Total equity and liabilities 10/49 €386,056 €934,045 +€547,989 +142%
Equity 10/15 €255,870 €307,362 +€51,492 +20.1%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €6,200 €6,200 = 0.0%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 €187,670 €239,162 +€51,492 +27.4%
Amounts payable 17/49 €130,186 €626,683 +€496,497 +381%
Amounts payable within one year 42/48 €130,186 €626,683 +€496,497 +381%
Financial debts 43 €130,186 €626,683 +€496,497 +381%
Other loans 439 €130,186 €626,683 +€496,497 +381%
Gross operating margin 9900 -€7,019 -€7,363 -€344 -4.9%
Operating profit (loss) 9901 -€7,019 -€7,363 -€344 -4.9%
Financial income 75/76B €29,344 €79,976 +€50,632 +173%
Recurring financial income 75 €29,344 €68,492 +€39,148 +133%
Non-recurring financial income 76B - €11,484 +€11,484
Financial charges 65/66B €12,392 €16,751 +€4,359 +35.2%
Recurring financial charges 65 €12,392 €16,751 +€4,359 +35.2%
Profit (loss) for the period before taxes 9903 €9,933 €55,862 +€45,929 +462%
Income taxes 67/77 €717 €4,370 +€3,653 +509%
Profit (loss) for the period 9904 €9,216 €51,492 +€42,276 +459%
Profit (loss) for the period to be appropriated 9905 €9,216 €51,492 +€42,276 +459%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.