Unifiber Midco: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Unifiber Midco
Largest movements
- Financial fixed assets +€29.9m
up €29.9m (+37.5%), from €79.9m to €109.9m
- Contributions +€30.0m
up €30.0m (+37.5%), from €80.0m to €110.0m
- Gross operating margin +€7,791
up €7,791 (+19.5%), from -€39,955 to -€32,164
- Other operating charges -€2,264
down €2,264 (-100%), from €2,264 to €0
- Financial charges -€505
down €505 (-80.6%), from €627 to €122
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €79,981,529 | €109,964,900 | +€30.0m | +37.5% |
| Fixed assets | 21/28 | €79,949,970 | €109,899,940 | +€29.9m | +37.5% |
| Financial fixed assets | 28 | €79,949,970 | €109,899,940 | +€29.9m | +37.5% |
| Current assets | 29/58 | €31,559 | €64,960 | +€33,401 | +106% |
| Cash at bank and in hand | 54/58 | €31,559 | €64,960 | +€33,401 | +106% |
| Total equity and liabilities | 10/49 | €79,981,529 | €109,964,900 | +€30.0m | +37.5% |
| Equity | 10/15 | €79,917,215 | €109,884,900 | +€30.0m | +37.5% |
| Contributions | 10/11 | €79,999,920 | €109,999,890 | +€30.0m | +37.5% |
| Capital | 10 | €79,999,920 | €109,999,890 | +€30.0m | +37.5% |
| Issued capital | 100 | €79,999,920 | €109,999,890 | +€30.0m | +37.5% |
| Profit (loss) carried forward | 14 | -€82,705 | -€114,990 | -€32,286 | -39.0% |
| Amounts payable | 17/49 | €64,314 | €80,000 | +€15,686 | +24.4% |
| Amounts payable within one year | 42/48 | €64,314 | €80,000 | +€15,686 | +24.4% |
| Trade debts | 44 | €64,314 | €80,000 | +€15,686 | +24.4% |
| Suppliers | 440/4 | €64,314 | €80,000 | +€15,686 | +24.4% |
| Other operating charges | 640/8 | €2,264 | €0 | -€2,264 | -100% |
| Gross operating margin | 9900 | -€39,955 | -€32,164 | +€7,791 | +19.5% |
| Operating profit (loss) | 9901 | -€42,219 | -€32,164 | +€10,055 | +23.8% |
| Financial charges | 65/66B | €627 | €122 | -€505 | -80.6% |
| Recurring financial charges | 65 | €627 | €122 | -€505 | -80.6% |
| Profit (loss) for the period before taxes | 9903 | -€42,846 | -€32,286 | +€10,560 | +24.6% |
| Profit (loss) for the period | 9904 | -€42,846 | -€32,286 | +€10,560 | +24.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€42,846 | -€32,286 | +€10,560 | +24.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.