Skip to content

Unidu: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Unidu

BE 0422.877.438
NACE 47.110, Non-specialised retail sale with food, beverages or tobacco predominating
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€53,250
2024 · €90,159-€36,909
Equity
€2.8m
2024 · €2.7m+€13,250
Cash
-
not filed
Balance sheet total
€2.8m
2024 · €2.8m-€11,820

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Financial income -€41,120

        down €41,120 (-38.6%), from €106,531 to €65,411

      • Taxes -€10,054

        down €10,054 (-69.5%), from €14,470 to €4,417

      • Gross operating margin -€5,764

        down €5,764 (-779%), from -€740 to -€6,504

      • Financial charges +€71

        up €71 (+35.4%), from €202 to €273

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 €90,159
      Gross operating margin -€5,764
      Other operating charges -€7
      Financial income -€41,120
      Financial charges -€71
      Taxes +€10,054
      Result 2025 €53,250
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

      Every line side by side 32 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €2,803,459 €2,791,638 -€11,820 -0.4%
      Current assets 29/58 €2,803,459 €2,791,638 -€11,820 -0.4%
      Amounts receivable within one year 40/41 €2,803,459 €2,791,638 -€11,820 -0.4%
      Trade receivables 40 €52,388 €13,777 -€38,612 -73.7%
      Other amounts receivable 41 €2,751,070 €2,777,862 +€26,791 +1.0%
      Total equity and liabilities 10/49 €2,803,459 €2,791,638 -€11,820 -0.4%
      Equity 10/15 €2,738,389 €2,751,638 +€13,250 +0.5%
      Contributions 10/11 €19,000 €19,000 = 0.0%
      Reserves 13 €2,719,389 €2,732,638 +€13,250 +0.5%
      Non-distributable reserves 130/1 €0 - =
      Reserves not available under the articles 1311 €0 - =
      Tax-exempt reserves 132 €130 €130 = 0.0%
      Distributable reserves 133 €2,719,259 €2,732,509 +€13,250 +0.5%
      Profit (loss) carried forward 14 €0 €0 =
      Amounts payable 17/49 €65,070 €40,000 -€25,070 -38.5%
      Amounts payable within one year 42/48 €65,070 €40,000 -€25,070 -38.5%
      Trade debts 44 €600 €0 -€600 -100%
      Suppliers 440/4 €600 €0 -€600 -100%
      Taxes, remuneration and social security 45 €14,470 €0 -€14,470 -100%
      Taxes 450/3 €14,470 €0 -€14,470 -100%
      Other amounts payable 47/48 €50,000 €40,000 -€10,000 -20.0%
      Other operating charges 640/8 €960 €968 +€7 +0.8%
      Gross operating margin 9900 -€740 -€6,504 -€5,764 -779%
      Operating profit (loss) 9901 -€1,700 -€7,472 -€5,772 -339%
      Financial income 75/76B €106,531 €65,411 -€41,120 -38.6%
      Recurring financial income 75 €106,531 €65,411 -€41,120 -38.6%
      Financial charges 65/66B €202 €273 +€71 +35.4%
      Recurring financial charges 65 €202 €273 +€71 +35.4%
      Profit (loss) for the period before taxes 9903 €104,629 €57,666 -€46,963 -44.9%
      Income taxes 67/77 €14,470 €4,417 -€10,054 -69.5%
      Profit (loss) for the period 9904 €90,159 €53,250 -€36,909 -40.9%
      Profit (loss) for the period to be appropriated 9905 €90,159 €53,250 -€36,909 -40.9%

      Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.