Umai Design: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Umai Design
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
No income-statement line moved by more than 1% of the activity.
From the 2024 result to the 2025 result
The net result is not in both sets of accounts; without it the difference cannot be explained line by line.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €20,060 | €20,060 | = | 0.0% |
| Fixed assets | 21/28 | €1,105 | €1,105 | = | 0.0% |
| Tangible fixed assets | 22/27 | €1,105 | €1,105 | = | 0.0% |
| Land and buildings | 22 | €214 | €214 | = | 0.0% |
| Furniture and vehicles | 24 | €891 | €891 | = | 0.0% |
| Current assets | 29/58 | €18,954 | €18,954 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €18,816 | €18,816 | = | 0.0% |
| Trade receivables | 40 | €1,570 | €1,570 | = | 0.0% |
| Other amounts receivable | 41 | €17,246 | €17,246 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €52 | €52 | = | 0.0% |
| Deferred charges and accrued income | 490/1 | €87 | €87 | = | 0.0% |
| Total equity and liabilities | 10/49 | €20,060 | €20,060 | = | 0.0% |
| Equity | 10/15 | -€36,137 | -€36,137 | = | 0.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Capital | 10 | €18,600 | €18,600 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€54,737 | -€54,737 | = | 0.0% |
| Amounts payable | 17/49 | €56,197 | €56,197 | = | 0.0% |
| Amounts payable within one year | 42/48 | €56,197 | €56,197 | = | 0.0% |
| Current portion of amounts payable after more than one year | 42 | €3,970 | €3,970 | = | 0.0% |
| Advances received on contracts in progress | 46 | €2,664 | €2,664 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €596 | €596 | = | 0.0% |
| Taxes | 450/3 | €596 | €596 | = | 0.0% |
| Other amounts payable | 47/48 | €48,966 | €48,966 | = | 0.0% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.