UITVAARTCENTRUM LEFEVRE: what changed
UITVAARTCENTRUM LEFEVRE
Largest movements
- Receivables within one year +€123,706
up €123,706 (+26.7%), from €462,619 to €586,325
of which Other amounts receivable: +€132,864
- Cash +€24,498
up €24,498 (+239%), from €10,230 to €34,728
mainly Other debts (+€201,620) and Provisions (+€155,000)
- Tangible fixed assets -€14,616
down €14,616 (-11.9%), from €122,711 to €108,095
of which Land and buildings: -€10,198
- Other debts +€201,620
up €201,620 (+672%), from €30,000 to €231,620
- Provisions +€155,000
up €155,000 (+2,696%), from €5,750 to €160,750
of which Provisions for liabilities and charges: +€155,000
- Profit (loss) carried forward -€139,631
down €139,631 (-100%), from €139,631 to €0
- Reserves -€59,687
down €59,687 (-19.6%), from €304,973 to €245,285
of which Distributable reserves: -€59,687
- Tax, wage and social debts -€20,710
down €20,710 (-46.4%), from €44,589 to €23,879
of which Taxes: -€23,975
- Provisions +€155,000
new in 2025: €155,000
- Gross operating margin +€101,972
up €101,972 (+88.9%), from €114,739 to €216,711
- Staff costs +€31,594
up €31,594 (+140%), from €22,500 to €54,094
- Depreciation -€13,138
down €13,138 (-44.4%), from €29,571 to €16,433
- Taxes -€11,876
down €11,876 (-83.0%), from €14,300 to €2,424
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €656,983 | €798,535 | +€141,552 | +21.5% |
| Fixed assets | 21/28 | €122,711 | €108,095 | -€14,616 | -11.9% |
| Tangible fixed assets | 22/27 | €122,711 | €108,095 | -€14,616 | -11.9% |
| Land and buildings | 22 | €108,504 | €98,306 | -€10,198 | -9.4% |
| Plant, machinery and equipment | 23 | €9,798 | €4,613 | -€5,185 | -52.9% |
| Furniture and vehicles | 24 | €4,408 | €5,176 | +€768 | +17.4% |
| Financial fixed assets | 28 | €0 | - | = | |
| Current assets | 29/58 | €534,272 | €690,440 | +€156,168 | +29.2% |
| Stocks and contracts in progress | 3 | €43,073 | €43,454 | +€381 | +0.9% |
| Stocks | 30/36 | €43,073 | €43,454 | +€381 | +0.9% |
| Amounts receivable within one year | 40/41 | €462,619 | €586,325 | +€123,706 | +26.7% |
| Trade receivables | 40 | €80,642 | €71,485 | -€9,158 | -11.4% |
| Other amounts receivable | 41 | €381,976 | €514,840 | +€132,864 | +34.8% |
| Cash at bank and in hand | 54/58 | €10,230 | €34,728 | +€24,498 | +239% |
| Deferred charges and accrued income | 490/1 | €18,351 | €25,933 | +€7,582 | +41.3% |
| Total equity and liabilities | 10/49 | €656,983 | €798,535 | +€141,552 | +21.5% |
| Equity | 10/15 | €506,603 | €307,285 | -€199,318 | -39.3% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €304,973 | €245,285 | -€59,687 | -19.6% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Tax-exempt reserves | 132 | €22,352 | €22,352 | = | 0.0% |
| Distributable reserves | 133 | €276,420 | €216,733 | -€59,687 | -21.6% |
| Profit (loss) carried forward | 14 | €139,631 | €0 | -€139,631 | -100% |
| Provisions and deferred taxes | 16 | €5,750 | €160,750 | +€155,000 | +2,696% |
| Provisions for liabilities and charges | 160/5 | - | €155,000 | +€155,000 | |
| Other liabilities and charges | 164/5 | - | €155,000 | +€155,000 | |
| Deferred taxes | 168 | €5,750 | €5,750 | = | 0.0% |
| Amounts payable | 17/49 | €144,630 | €330,499 | +€185,870 | +129% |
| Amounts payable within one year | 42/48 | €144,630 | €328,728 | +€184,099 | +127% |
| Financial debts | 43 | €1,223 | €2,190 | +€967 | +79.1% |
| Other loans | 439 | €1,223 | €2,190 | +€967 | +79.1% |
| Trade debts | 44 | €68,818 | €71,039 | +€2,221 | +3.2% |
| Suppliers | 440/4 | €68,818 | €71,039 | +€2,221 | +3.2% |
| Taxes, remuneration and social security | 45 | €44,589 | €23,879 | -€20,710 | -46.4% |
| Taxes | 450/3 | €40,768 | €16,793 | -€23,975 | -58.8% |
| Remuneration and social security | 454/9 | €3,821 | €7,086 | +€3,265 | +85.4% |
| Other amounts payable | 47/48 | €30,000 | €231,620 | +€201,620 | +672% |
| Accrued charges and deferred income | 492/3 | - | €1,771 | +€1,771 | |
| Non-recurring operating income | 76A | €23,306 | €1,884 | -€21,423 | -91.9% |
| Remuneration, social security and pensions | 62 | €22,500 | €54,094 | +€31,594 | +140% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €29,571 | €16,433 | -€13,138 | -44.4% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | - | €155,000 | +€155,000 | |
| Other operating charges | 640/8 | €7,830 | €8,109 | +€278 | +3.6% |
| Gross operating margin | 9900 | €114,739 | €216,711 | +€101,972 | +88.9% |
| Operating profit (loss) | 9901 | €54,838 | -€16,925 | -€71,763 | |
| Financial income | 75/76B | €20,883 | €24,326 | +€3,443 | +16.5% |
| Recurring financial income | 75 | €20,883 | €24,326 | +€3,443 | +16.5% |
| Financial charges | 65/66B | €1,267 | €2,675 | +€1,408 | +111% |
| Recurring financial charges | 65 | €1,267 | €2,675 | +€1,408 | +111% |
| Profit (loss) for the period before taxes | 9903 | €74,454 | €4,726 | -€69,727 | -93.7% |
| Transfer to deferred taxes | 680 | €5,750 | €0 | -€5,750 | -100% |
| Income taxes | 67/77 | €14,300 | €2,424 | -€11,876 | -83.0% |
| Profit (loss) for the period | 9904 | €54,404 | €2,302 | -€52,102 | -95.8% |
| Transfer to tax-exempt reserves | 689 | €17,250 | €0 | -€17,250 | -100% |
| Profit (loss) for the period to be appropriated | 9905 | €37,154 | €2,302 | -€34,852 | -93.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.