Skip to content

UITVAARTCENTRUM LEFEVRE: what changed

What changed

UITVAARTCENTRUM LEFEVRE

BE 0450.530.059
NACE 96.301, Funeral services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€2,302
2024 · €54,404-€52,102
Equity
€307,285
2024 · €506,603-€199,318
Cash
€34,728
2024 · €10,230+€24,498
Balance sheet total
€798,535
2024 · €656,983+€141,552

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€123,706

    up €123,706 (+26.7%), from €462,619 to €586,325

    of which Other amounts receivable: +€132,864

  • Cash +€24,498

    up €24,498 (+239%), from €10,230 to €34,728

    mainly Other debts (+€201,620) and Provisions (+€155,000)

  • Tangible fixed assets -€14,616

    down €14,616 (-11.9%), from €122,711 to €108,095

    of which Land and buildings: -€10,198

Equity and liabilities
  • Other debts +€201,620

    up €201,620 (+672%), from €30,000 to €231,620

  • Provisions +€155,000

    up €155,000 (+2,696%), from €5,750 to €160,750

    of which Provisions for liabilities and charges: +€155,000

  • Profit (loss) carried forward -€139,631

    down €139,631 (-100%), from €139,631 to €0

  • Reserves -€59,687

    down €59,687 (-19.6%), from €304,973 to €245,285

    of which Distributable reserves: -€59,687

  • Tax, wage and social debts -€20,710

    down €20,710 (-46.4%), from €44,589 to €23,879

    of which Taxes: -€23,975

Income statement
  • Provisions +€155,000

    new in 2025: €155,000

  • Gross operating margin +€101,972

    up €101,972 (+88.9%), from €114,739 to €216,711

  • Staff costs +€31,594

    up €31,594 (+140%), from €22,500 to €54,094

  • Depreciation -€13,138

    down €13,138 (-44.4%), from €29,571 to €16,433

  • Taxes -€11,876

    down €11,876 (-83.0%), from €14,300 to €2,424

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €54,404
Gross operating margin +€101,972
Staff costs -€31,594
Depreciation +€13,138
Provisions -€155,000
Other operating charges -€278
Financial income +€3,443
Financial charges -€1,408
Taxes +€11,876
Deferred taxes and other +€5,750
Result 2025 €2,302
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€226,968
Investment -€1,817
Financing -€200,653
Cash 2024 €10,230
Net result for the year +€2,302
Depreciation +€16,433
Stocks and contracts -€381
Receivables within one year -€123,706
Deferred charges and accrued income -€7,582
Provisions +€155,000
Trade debts +€2,221
Tax, wage and social debts -€20,710
Other debts +€201,620
Accrued charges and deferred income +€1,771
Investment in fixed assets (net) -€1,817
Short-term financial debts +€967
Contributions, distributions and other -€201,620
Cash 2025 €34,728
brings cash intakes cash out
Every line side by side 58 lines
Line Code 2024 2025 Change %
Total assets 20/58 €656,983 €798,535 +€141,552 +21.5%
Fixed assets 21/28 €122,711 €108,095 -€14,616 -11.9%
Tangible fixed assets 22/27 €122,711 €108,095 -€14,616 -11.9%
Land and buildings 22 €108,504 €98,306 -€10,198 -9.4%
Plant, machinery and equipment 23 €9,798 €4,613 -€5,185 -52.9%
Furniture and vehicles 24 €4,408 €5,176 +€768 +17.4%
Financial fixed assets 28 €0 - =
Current assets 29/58 €534,272 €690,440 +€156,168 +29.2%
Stocks and contracts in progress 3 €43,073 €43,454 +€381 +0.9%
Stocks 30/36 €43,073 €43,454 +€381 +0.9%
Amounts receivable within one year 40/41 €462,619 €586,325 +€123,706 +26.7%
Trade receivables 40 €80,642 €71,485 -€9,158 -11.4%
Other amounts receivable 41 €381,976 €514,840 +€132,864 +34.8%
Cash at bank and in hand 54/58 €10,230 €34,728 +€24,498 +239%
Deferred charges and accrued income 490/1 €18,351 €25,933 +€7,582 +41.3%
Total equity and liabilities 10/49 €656,983 €798,535 +€141,552 +21.5%
Equity 10/15 €506,603 €307,285 -€199,318 -39.3%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €304,973 €245,285 -€59,687 -19.6%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Tax-exempt reserves 132 €22,352 €22,352 = 0.0%
Distributable reserves 133 €276,420 €216,733 -€59,687 -21.6%
Profit (loss) carried forward 14 €139,631 €0 -€139,631 -100%
Provisions and deferred taxes 16 €5,750 €160,750 +€155,000 +2,696%
Provisions for liabilities and charges 160/5 - €155,000 +€155,000
Other liabilities and charges 164/5 - €155,000 +€155,000
Deferred taxes 168 €5,750 €5,750 = 0.0%
Amounts payable 17/49 €144,630 €330,499 +€185,870 +129%
Amounts payable within one year 42/48 €144,630 €328,728 +€184,099 +127%
Financial debts 43 €1,223 €2,190 +€967 +79.1%
Other loans 439 €1,223 €2,190 +€967 +79.1%
Trade debts 44 €68,818 €71,039 +€2,221 +3.2%
Suppliers 440/4 €68,818 €71,039 +€2,221 +3.2%
Taxes, remuneration and social security 45 €44,589 €23,879 -€20,710 -46.4%
Taxes 450/3 €40,768 €16,793 -€23,975 -58.8%
Remuneration and social security 454/9 €3,821 €7,086 +€3,265 +85.4%
Other amounts payable 47/48 €30,000 €231,620 +€201,620 +672%
Accrued charges and deferred income 492/3 - €1,771 +€1,771
Non-recurring operating income 76A €23,306 €1,884 -€21,423 -91.9%
Remuneration, social security and pensions 62 €22,500 €54,094 +€31,594 +140%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €29,571 €16,433 -€13,138 -44.4%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 - €155,000 +€155,000
Other operating charges 640/8 €7,830 €8,109 +€278 +3.6%
Gross operating margin 9900 €114,739 €216,711 +€101,972 +88.9%
Operating profit (loss) 9901 €54,838 -€16,925 -€71,763
Financial income 75/76B €20,883 €24,326 +€3,443 +16.5%
Recurring financial income 75 €20,883 €24,326 +€3,443 +16.5%
Financial charges 65/66B €1,267 €2,675 +€1,408 +111%
Recurring financial charges 65 €1,267 €2,675 +€1,408 +111%
Profit (loss) for the period before taxes 9903 €74,454 €4,726 -€69,727 -93.7%
Transfer to deferred taxes 680 €5,750 €0 -€5,750 -100%
Income taxes 67/77 €14,300 €2,424 -€11,876 -83.0%
Profit (loss) for the period 9904 €54,404 €2,302 -€52,102 -95.8%
Transfer to tax-exempt reserves 689 €17,250 €0 -€17,250 -100%
Profit (loss) for the period to be appropriated 9905 €37,154 €2,302 -€34,852 -93.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.