UD Solutions: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
UD Solutions
Largest movements
- Receivables within one year -€14,000
no longer reported in 2025 (was €14,000)
- Cash +€7,602
up €7,602 (+1029.7%), from €738 to €8,340
mainly Receivables within one year (+€14,000) and Tax, wage and social debts (+€2,554)
- Profit (loss) carried forward -€8,281
down €8,281, from €4,847 to -€3,434
- Tax, wage and social debts +€2,554
up €2,554 (+52.4%), from €4,872 to €7,426
- Other debts -€2,063
no longer reported in 2025 (was €2,063)
- Trade debts +€1,391
up €1,391 (+95.6%), from €1,456 to €2,847
- Gross operating margin -€15,018
down €15,018, from €6,808 to -€8,211
- Taxes -€1,336
no longer reported in 2025 (was €1,336)
- Other operating charges -€504
no longer reported in 2025 (was €504)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €14,738 | €8,340 | -€6,398 | -43.4% |
| Current assets | 29/58 | €14,738 | €8,340 | -€6,398 | -43.4% |
| Amounts receivable within one year | 40/41 | €14,000 | - | -€14,000 | |
| Trade receivables | 40 | €14,000 | - | -€14,000 | |
| Cash at bank and in hand | 54/58 | €738 | €8,340 | +€7,602 | +1029.7% |
| Total equity and liabilities | 10/49 | €14,738 | €8,340 | -€6,398 | -43.4% |
| Equity | 10/15 | €6,347 | -€1,934 | -€8,281 | |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €4,847 | -€3,434 | -€8,281 | |
| Amounts payable | 17/49 | €8,391 | €10,273 | +€1,882 | +22.4% |
| Amounts payable within one year | 42/48 | €8,391 | €10,273 | +€1,882 | +22.4% |
| Trade debts | 44 | €1,456 | €2,847 | +€1,391 | +95.6% |
| Suppliers | 440/4 | €1,456 | €2,847 | +€1,391 | +95.6% |
| Taxes, remuneration and social security | 45 | €4,872 | €7,426 | +€2,554 | +52.4% |
| Taxes | 450/3 | €4,872 | €7,426 | +€2,554 | +52.4% |
| Other amounts payable | 47/48 | €2,063 | - | -€2,063 | |
| Other operating charges | 640/8 | €504 | - | -€504 | |
| Gross operating margin | 9900 | €6,808 | -€8,211 | -€15,018 | |
| Operating profit (loss) | 9901 | €6,304 | -€8,211 | -€14,515 | |
| Financial charges | 65/66B | €121 | €70 | -€51 | -42.0% |
| Recurring financial charges | 65 | €121 | €70 | -€51 | -42.0% |
| Profit (loss) for the period before taxes | 9903 | €6,183 | -€8,281 | -€14,464 | |
| Income taxes | 67/77 | €1,336 | - | -€1,336 | |
| Profit (loss) for the period | 9904 | €4,847 | -€8,281 | -€13,128 | |
| Profit (loss) for the period to be appropriated | 9905 | €4,847 | -€8,281 | -€13,128 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.