Skip to content

U TRANSPORT: what changed

What changed

U TRANSPORT

BE 0735.727.776
NACE 95.311, General maintenance and repair of cars and light vans (up to 3.5 tonnes)
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€10,379
2024 · €1,263+€9,116
Equity
€13,248
2024 · €2,870+€10,379
Cash
€36,207
2024 · €18,520+€17,688
Balance sheet total
€56,582
2024 · €38,843+€17,739

Largest movements

2024 to 2025
Assets
  • Cash +€17,688

    up €17,688 (+95.5%), from €18,520 to €36,207

    mainly Net result for the year (+€10,379) and Other debts (+€6,402)

Equity and liabilities
  • Profit (loss) carried forward +€10,379

    up €10,379, from -€2,130 to €8,248

  • Other debts +€6,402

    up €6,402 (+31.8%), from €20,120 to €26,522

  • Tax, wage and social debts +€5,897

    up €5,897 (+71.2%), from €8,282 to €14,178

    of which Remuneration and social security: +€4,227

  • Trade debts -€4,939

    down €4,939 (-65.2%), from €7,571 to €2,632

Income statement
  • Gross operating margin +€17,901

    up €17,901 (+93.5%), from €19,146 to €37,047

  • Staff costs +€5,827

    up €5,827 (+43.0%), from €13,551 to €19,379

  • Taxes +€3,118

    new in 2025: €3,118

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1,263
Gross operating margin +€17,901
Staff costs -€5,827
Depreciation +€272
Other operating charges -€12
Other operating items -€13
Financial income +€4
Financial charges -€91
Taxes -€3,118
Result 2025 €10,379
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€21,353
Investment -€3,665
Financing €0
Cash 2024 €18,520
Net result for the year +€10,379
Depreciation +€3,433
Receivables within one year +€181
Trade debts -€4,939
Tax, wage and social debts +€5,897
Other debts +€6,402
Investment in fixed assets (net) -€3,665
Cash 2025 €36,207
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €38,843 €56,582 +€17,739 +45.7%
Fixed assets 21/28 €12,255 €12,487 +€232 +1.9%
Tangible fixed assets 22/27 €12,255 €12,487 +€232 +1.9%
Land and buildings 22 €1,608 €1,224 -€384 -23.9%
Plant, machinery and equipment 23 €701 - -€701
Furniture and vehicles 24 €606 €1,716 +€1,110 +183%
Other tangible fixed assets 26 €9,340 €9,547 +€207 +2.2%
Current assets 29/58 €26,587 €44,094 +€17,507 +65.8%
Amounts receivable within one year 40/41 €8,068 €7,887 -€181 -2.2%
Trade receivables 40 €7,264 €7,083 -€181 -2.5%
Other amounts receivable 41 €804 €804 = 0.0%
Cash at bank and in hand 54/58 €18,520 €36,207 +€17,688 +95.5%
Total equity and liabilities 10/49 €38,843 €56,582 +€17,739 +45.7%
Equity 10/15 €2,870 €13,248 +€10,379 +362%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€2,130 €8,248 +€10,379
Amounts payable 17/49 €35,973 €43,333 +€7,360 +20.5%
Amounts payable within one year 42/48 €35,973 €43,333 +€7,360 +20.5%
Trade debts 44 €7,571 €2,632 -€4,939 -65.2%
Suppliers 440/4 €7,571 €2,632 -€4,939 -65.2%
Taxes, remuneration and social security 45 €8,282 €14,178 +€5,897 +71.2%
Taxes 450/3 €3,360 €5,030 +€1,670 +49.7%
Remuneration and social security 454/9 €4,922 €9,149 +€4,227 +85.9%
Other amounts payable 47/48 €20,120 €26,522 +€6,402 +31.8%
Remuneration, social security and pensions 62 €13,551 €19,379 +€5,827 +43.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,705 €3,433 -€272 -7.3%
Other operating charges 640/8 €387 €400 +€12 +3.2%
Non-recurring operating charges 66A - €13 +€13
Gross operating margin 9900 €19,146 €37,047 +€17,901 +93.5%
Operating profit (loss) 9901 €1,502 €13,823 +€12,321 +820%
Financial income 75/76B - €4 +€4
Recurring financial income 75 - €4 +€4
Financial charges 65/66B €239 €330 +€91 +38.1%
Recurring financial charges 65 €239 €330 +€91 +38.1%
Profit (loss) for the period before taxes 9903 €1,263 €13,497 +€12,234 +968%
Income taxes 67/77 - €3,118 +€3,118
Profit (loss) for the period 9904 €1,263 €10,379 +€9,116 +722%
Profit (loss) for the period to be appropriated 9905 €1,263 €10,379 +€9,116 +722%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.