TYLER FADE: what changed
TYLER FADE
Largest movements
- Cash +€4,494
up €4,494 (+233%), from €1,929 to €6,423
mainly Depreciation (+€3,957) and Other debts (+€3,337)
- Intangible fixed assets -€1,542
down €1,542 (-20.5%), from €7,507 to €5,965
- Deferred charges and accrued income +€1,235
up €1,235 (+66.3%), from €1,863 to €3,098
- Tangible fixed assets -€864
down €864 (-9.6%), from €8,950 to €8,087
- Other debts +€3,337
up €3,337 (+19.2%), from €17,364 to €20,702
- Trade debts -€1,206
down €1,206 (-46.1%), from €2,613 to €1,407
- Accrued charges and deferred income +€479
up €479 (+97.7%), from €490 to €969
- Tax, wage and social debts +€438
up €438 (+34.8%), from €1,261 to €1,700
- Gross operating margin +€3,640
up €3,640 (+119%), from €3,071 to €6,711
- Depreciation +€3,046
up €3,046 (+334%), from €911 to €3,957
- Other operating charges +€874
up €874 (+82.1%), from €1,065 to €1,939
- Financial charges +€361
up €361 (+220%), from €164 to €525
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €25,450 | €28,544 | +€3,094 | +12.2% |
| Formation expenses | 20 | €905 | €676 | -€229 | -25.3% |
| Fixed assets | 21/28 | €19,507 | €17,101 | -€2,406 | -12.3% |
| Intangible fixed assets | 21 | €7,507 | €5,965 | -€1,542 | -20.5% |
| Tangible fixed assets | 22/27 | €8,950 | €8,087 | -€864 | -9.6% |
| Furniture and vehicles | 24 | €8,950 | €8,087 | -€864 | -9.6% |
| Financial fixed assets | 28 | €3,050 | €3,050 | = | 0.0% |
| Current assets | 29/58 | €5,039 | €10,767 | +€5,728 | +114% |
| Stocks and contracts in progress | 3 | €1,246 | €1,246 | = | 0.0% |
| Stocks | 30/36 | €1,246 | €1,246 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €1,929 | €6,423 | +€4,494 | +233% |
| Deferred charges and accrued income | 490/1 | €1,863 | €3,098 | +€1,235 | +66.3% |
| Total equity and liabilities | 10/49 | €25,450 | €28,544 | +€3,094 | +12.2% |
| Equity | 10/15 | €3,721 | €3,766 | +€45 | +1.2% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €721 | €766 | +€45 | +6.3% |
| Amounts payable | 17/49 | €21,729 | €24,778 | +€3,049 | +14.0% |
| Amounts payable within one year | 42/48 | €21,239 | €23,809 | +€2,570 | +12.1% |
| Trade debts | 44 | €2,613 | €1,407 | -€1,206 | -46.1% |
| Suppliers | 440/4 | €2,613 | €1,407 | -€1,206 | -46.1% |
| Taxes, remuneration and social security | 45 | €1,261 | €1,700 | +€438 | +34.8% |
| Taxes | 450/3 | €1,261 | €1,700 | +€438 | +34.8% |
| Other amounts payable | 47/48 | €17,364 | €20,702 | +€3,337 | +19.2% |
| Accrued charges and deferred income | 492/3 | €490 | €969 | +€479 | +97.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €911 | €3,957 | +€3,046 | +334% |
| Other operating charges | 640/8 | €1,065 | €1,939 | +€874 | +82.1% |
| Gross operating margin | 9900 | €3,071 | €6,711 | +€3,640 | +119% |
| Operating profit (loss) | 9901 | €1,095 | €815 | -€280 | -25.6% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €164 | €525 | +€361 | +220% |
| Recurring financial charges | 65 | €164 | €525 | +€361 | +220% |
| Profit (loss) for the period before taxes | 9903 | €931 | €290 | -€640 | -68.8% |
| Income taxes | 67/77 | €210 | €245 | +€36 | +17.0% |
| Profit (loss) for the period | 9904 | €721 | €45 | -€676 | -93.7% |
| Profit (loss) for the period to be appropriated | 9905 | €721 | €45 | -€676 | -93.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.