Skip to content

TYGO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TYGO

BE 0502.382.794
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€373,648
2024 · -€76,193-€297,455
Equity
-€1.1m
2024 · -€285,415-€861,088
Cash
€227,157
2024 · €80,536+€146,622
Balance sheet total
€235,823
2024 · €2.2m-€1.9m

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€2.1m

    no longer reported in 2025 (was €2.1m)

  • Cash +€146,622

    up €146,622 (+182.1%), from €80,536 to €227,157

    mainly Investment in fixed assets (net) (+€2.1m) and Accrued charges and deferred income (+€9,700)

Equity and liabilities
  • Debts after one year -€1.1m

    down €1.1m (-44.6%), from €2.5m to €1.4m

  • Revaluation surpluses -€487,440

    no longer reported in 2025 (was €487,440)

  • Profit (loss) carried forward -€373,648

    down €373,648 (-48.0%), from -€779,054 to -€1.2m

Income statement
  • Other operating charges +€351,274

    up €351,274 (+33694.7%), from €1,043 to €352,317

  • Depreciation -€78,305

    no longer reported in 2025 (was €78,305)

  • Gross operating margin -€24,778

    down €24,778 (-44.0%), from €56,294 to €31,516

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€76,193
Gross operating margin -€24,778
Depreciation +€78,305
Other operating charges -€351,274
Financial income +€8
Financial charges +€284
Result 2025 -€373,648

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€363,639
Investment +€2.1m
Financing -€1.6m
Cash 2024 €80,536
Net result for the year -€373,648
Smaller working-capital items +€310
Accrued charges and deferred income +€9,700
Investment in fixed assets (net) +€2.1m
Debts after one year -€1.1m
Contributions, distributions and other -€487,440
Cash 2025 €227,157
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,183,614 €235,823 -€1.9m -89.2%
Fixed assets 21/28 €2,097,700 - -€2.1m
Tangible fixed assets 22/27 €2,097,700 - -€2.1m
Land and buildings 22 €2,097,700 - -€2.1m
Current assets 29/58 €85,913 €235,823 +€149,909 +174.5%
Amounts receivable within one year 40/41 €5,077 €5,077 = 0.0%
Trade receivables 40 €5,077 €5,077 = 0.0%
Cash at bank and in hand 54/58 €80,536 €227,157 +€146,622 +182.1%
Deferred charges and accrued income 490/1 €300 €3,588 +€3,288 +1094.9%
Total equity and liabilities 10/49 €2,183,614 €235,823 -€1.9m -89.2%
Equity 10/15 -€285,415 -€1,146,503 -€861,088 -301.7%
Contributions 10/11 €6,200 €6,200 = 0.0%
Revaluation surpluses 12 €487,440 - -€487,440
Profit (loss) carried forward 14 -€779,054 -€1,152,703 -€373,648 -48.0%
Amounts payable 17/49 €2,469,028 €1,382,326 -€1.1m -44.0%
Amounts payable after more than one year 17 €2,469,028 €1,369,028 -€1.1m -44.6%
Financial debts 170/4 €2,469,028 €1,369,028 -€1.1m -44.6%
Amounts payable within one year 42/48 - €3,597 +€3,597
Trade debts 44 - €3,597 +€3,597
Suppliers 440/4 - €3,597 +€3,597
Accrued charges and deferred income 492/3 - €9,700 +€9,700
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €78,305 - -€78,305
Other operating charges 640/8 €1,043 €352,317 +€351,274 +33694.7%
Gross operating margin 9900 €56,294 €31,516 -€24,778 -44.0%
Operating profit (loss) 9901 -€23,054 -€320,801 -€297,747 -1291.5%
Financial income 75/76B - €8 +€8
Recurring financial income 75 - €8 +€8
Financial charges 65/66B €53,140 €52,856 -€284 -0.5%
Recurring financial charges 65 €53,140 €52,856 -€284 -0.5%
Profit (loss) for the period before taxes 9903 -€76,193 -€373,648 -€297,455 -390.4%
Profit (loss) for the period 9904 -€76,193 -€373,648 -€297,455 -390.4%
Profit (loss) for the period to be appropriated 9905 -€76,193 -€373,648 -€297,455 -390.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.