Skip to content

TY BREIZH: what changed

What changed

TY BREIZH

BE 0873.571.112
NACE 56.112, Limited-service restaurants, excluding mobile food services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€24,576
2022 · -€2,765-€21,811
Equity
-€4,784
2022 · €19,792-€24,576
Cash
€0
2022 · €28-€28
Balance sheet total
€5,521
2022 · €30,253-€24,733

Largest movements

2022 to 2023
Assets
  • Current investments -€22,671

    down €22,671 (-100%), from €22,671 to €0

  • Receivables within one year -€1,071

    down €1,071 (-67.0%), from €1,598 to €527

  • Formation expenses -€963

    down €963 (-16.7%), from €5,777 to €4,814

Equity and liabilities
  • Profit (loss) carried forward -€24,576

    down €24,576, from €7,492 to -€17,084

Income statement
  • Financial charges +€22,350

    up €22,350 (+4,205%), from €532 to €22,881

    of which Non-recurring financial charges: +€22,671

  • Other operating charges -€406

    no longer reported in 2023 (was €406)

  • Gross operating margin +€133

    up €133 (+15.4%), from -€865 to -€732

Change in the result, 2022 to 2023

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2022 -€2,765
Gross operating margin +€133
Other operating charges +€406
Financial charges -€22,350
Result 2023 -€24,576
raises the resultlowers the result

Derived cash bridge

cash 2022 to 2023

The bridge is derived from the 2022 and 2023 balance sheets and the 2023 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€22,805
Investment +€22,671
Financing +€106
Cash 2022 €28
Net result for the year -€24,576
Depreciation +€963
Receivables within one year +€1,071
Trade debts -€263
Current investments +€22,671
Short-term financial debts +€106
Cash 2023 €0
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2022 2023 Change %
Total assets 20/58 €30,253 €5,521 -€24,733 -81.8%
Formation expenses 20 €5,777 €4,814 -€963 -16.7%
Fixed assets 21/28 €180 €180 = 0.0%
Financial fixed assets 28 €180 €180 = 0.0%
Current assets 29/58 €24,297 €527 -€23,770 -97.8%
Amounts receivable within one year 40/41 €1,598 €527 -€1,071 -67.0%
Other amounts receivable 41 €1,598 €527 -€1,071 -67.0%
Current investments 50/53 €22,671 €0 -€22,671 -100%
Cash at bank and in hand 54/58 €28 €0 -€28 -100%
Total equity and liabilities 10/49 €30,253 €5,521 -€24,733 -81.8%
Equity 10/15 €19,792 -€4,784 -€24,576
Contributions 10/11 €11,300 €11,300 = 0.0%
Reserves 13 €1,000 €1,000 = 0.0%
Non-distributable reserves 130/1 €1,000 €1,000 = 0.0%
Reserves not available under the articles 1311 €1,000 €1,000 = 0.0%
Profit (loss) carried forward 14 €7,492 -€17,084 -€24,576
Amounts payable 17/49 €10,462 €10,305 -€157 -1.5%
Amounts payable within one year 42/48 €10,462 €10,305 -€157 -1.5%
Financial debts 43 - €106 +€106
Credit institutions 430/8 - €106 +€106
Trade debts 44 €1,276 €1,013 -€263 -20.6%
Suppliers 440/4 €1,276 €1,013 -€263 -20.6%
Taxes, remuneration and social security 45 €0 - =
Taxes 450/3 €0 - =
Other amounts payable 47/48 €9,186 €9,186 = 0.0%
Turnover 70 €0 - =
Non-recurring operating income 76A - €279 +€279
Goods, raw materials, services and sundry goods 60/61 €0 €0 =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €963 €963 = 0.0%
Other operating charges 640/8 €406 - -€406
Non-recurring operating charges 66A - €0 =
Gross operating margin 9900 -€865 -€732 +€133 +15.4%
Operating profit (loss) 9901 -€2,234 -€1,694 +€539 +24.1%
Financial income 75/76B - €0 =
Recurring financial income 75 - €0 =
Financial charges 65/66B €532 €22,881 +€22,350 +4,205%
Recurring financial charges 65 €532 €210 -€321 -60.4%
Non-recurring financial charges 66B - €22,671 +€22,671
Profit (loss) for the period before taxes 9903 -€2,765 -€24,576 -€21,811 -789%
Profit (loss) for the period 9904 -€2,765 -€24,576 -€21,811 -789%
Profit (loss) for the period to be appropriated 9905 -€2,765 -€24,576 -€21,811 -789%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.