TY BREIZH: what changed
TY BREIZH
Largest movements
- Current investments -€22,671
down €22,671 (-100%), from €22,671 to €0
- Receivables within one year -€1,071
down €1,071 (-67.0%), from €1,598 to €527
- Formation expenses -€963
down €963 (-16.7%), from €5,777 to €4,814
- Profit (loss) carried forward -€24,576
down €24,576, from €7,492 to -€17,084
- Financial charges +€22,350
up €22,350 (+4,205%), from €532 to €22,881
of which Non-recurring financial charges: +€22,671
- Other operating charges -€406
no longer reported in 2023 (was €406)
- Gross operating margin +€133
up €133 (+15.4%), from -€865 to -€732
Change in the result, 2022 to 2023
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2022 and 2023 balance sheets and the 2023 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2022 | 2023 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €30,253 | €5,521 | -€24,733 | -81.8% |
| Formation expenses | 20 | €5,777 | €4,814 | -€963 | -16.7% |
| Fixed assets | 21/28 | €180 | €180 | = | 0.0% |
| Financial fixed assets | 28 | €180 | €180 | = | 0.0% |
| Current assets | 29/58 | €24,297 | €527 | -€23,770 | -97.8% |
| Amounts receivable within one year | 40/41 | €1,598 | €527 | -€1,071 | -67.0% |
| Other amounts receivable | 41 | €1,598 | €527 | -€1,071 | -67.0% |
| Current investments | 50/53 | €22,671 | €0 | -€22,671 | -100% |
| Cash at bank and in hand | 54/58 | €28 | €0 | -€28 | -100% |
| Total equity and liabilities | 10/49 | €30,253 | €5,521 | -€24,733 | -81.8% |
| Equity | 10/15 | €19,792 | -€4,784 | -€24,576 | |
| Contributions | 10/11 | €11,300 | €11,300 | = | 0.0% |
| Reserves | 13 | €1,000 | €1,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,000 | €1,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €7,492 | -€17,084 | -€24,576 | |
| Amounts payable | 17/49 | €10,462 | €10,305 | -€157 | -1.5% |
| Amounts payable within one year | 42/48 | €10,462 | €10,305 | -€157 | -1.5% |
| Financial debts | 43 | - | €106 | +€106 | |
| Credit institutions | 430/8 | - | €106 | +€106 | |
| Trade debts | 44 | €1,276 | €1,013 | -€263 | -20.6% |
| Suppliers | 440/4 | €1,276 | €1,013 | -€263 | -20.6% |
| Taxes, remuneration and social security | 45 | €0 | - | = | |
| Taxes | 450/3 | €0 | - | = | |
| Other amounts payable | 47/48 | €9,186 | €9,186 | = | 0.0% |
| Turnover | 70 | €0 | - | = | |
| Non-recurring operating income | 76A | - | €279 | +€279 | |
| Goods, raw materials, services and sundry goods | 60/61 | €0 | €0 | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €963 | €963 | = | 0.0% |
| Other operating charges | 640/8 | €406 | - | -€406 | |
| Non-recurring operating charges | 66A | - | €0 | = | |
| Gross operating margin | 9900 | -€865 | -€732 | +€133 | +15.4% |
| Operating profit (loss) | 9901 | -€2,234 | -€1,694 | +€539 | +24.1% |
| Financial income | 75/76B | - | €0 | = | |
| Recurring financial income | 75 | - | €0 | = | |
| Financial charges | 65/66B | €532 | €22,881 | +€22,350 | +4,205% |
| Recurring financial charges | 65 | €532 | €210 | -€321 | -60.4% |
| Non-recurring financial charges | 66B | - | €22,671 | +€22,671 | |
| Profit (loss) for the period before taxes | 9903 | -€2,765 | -€24,576 | -€21,811 | -789% |
| Profit (loss) for the period | 9904 | -€2,765 | -€24,576 | -€21,811 | -789% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,765 | -€24,576 | -€21,811 | -789% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.