Skip to content

TWO RENOVATIONS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TWO RENOVATIONS

BE 0890.570.955
NACE 43.332, Laying of wooden floor and wall coverings
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€7,422
2024 · -€3,533+€10,955
Equity
-€37
2024 · -€7,459+€7,422
Cash
€5,565
2024 · -+€5,565
Balance sheet total
€9,938
2024 · €8,676+€1,262

Largest movements

2024 to 2025
Assets
  • Cash +€5,565

    new in 2025: €5,565

    mainly Net result for the year (+€7,422) and Receivables within one year (+€4,119)

  • Receivables within one year -€4,119

    down €4,119 (-60.6%), from €6,801 to €2,682

    of which Trade receivables: -€4,532

  • Tangible fixed assets -€184

    down €184 (-10.4%), from €1,777 to €1,593

    of which Furniture and vehicles: -€233

Equity and liabilities
  • Other debts -€8,299

    down €8,299 (-61.5%), from €13,499 to €5,200

  • Profit (loss) carried forward +€7,422

    up €7,422 (+53.0%), from -€13,994 to -€6,572

  • Trade debts +€2,648

    up €2,648 (+124.5%), from €2,127 to €4,775

  • Short-term financial debts -€509

    no longer reported in 2025 (was €509)

Income statement
  • Gross operating margin +€9,691

    up €9,691 (+775.9%), from €1,249 to €10,940

  • Depreciation -€683

    down €683 (-25.7%), from €2,657 to €1,974

  • Taxes -€257

    no longer reported in 2025 (was €257)

  • Financial charges -€216

    down €216 (-18.3%), from €1,180 to €964

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€3,533
Gross operating margin +€9,691
Depreciation +€683
Other operating charges +€108
Financial charges +€216
Taxes +€257
Result 2025 €7,422

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€7,864
Investment -€1,790
Financing -€509
Cash 2024 €0
Net result for the year +€7,422
Depreciation +€1,974
Receivables within one year +€4,119
Trade debts +€2,648
Other debts -€8,299
Investment in fixed assets (net) -€1,790
Short-term financial debts -€509
Cash 2025 €5,565
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €8,676 €9,938 +€1,262 +14.5%
Fixed assets 21/28 €1,875 €1,691 -€184 -9.8%
Tangible fixed assets 22/27 €1,777 €1,593 -€184 -10.4%
Plant, machinery and equipment 23 €1,014 €1,063 +€49 +4.8%
Furniture and vehicles 24 €763 €530 -€233 -30.5%
Financial fixed assets 28 €98 €98 = 0.0%
Current assets 29/58 €6,801 €8,247 +€1,446 +21.3%
Amounts receivable within one year 40/41 €6,801 €2,682 -€4,119 -60.6%
Trade receivables 40 €5,223 €691 -€4,532 -86.8%
Other amounts receivable 41 €1,578 €1,991 +€413 +26.2%
Cash at bank and in hand 54/58 - €5,565 +€5,565
Total equity and liabilities 10/49 €8,676 €9,938 +€1,262 +14.5%
Equity 10/15 -€7,459 -€37 +€7,422 +99.5%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €335 €335 = 0.0%
Non-distributable reserves 130/1 €335 €335 = 0.0%
Reserves not available under the articles 1311 €335 €335 = 0.0%
Profit (loss) carried forward 14 -€13,994 -€6,572 +€7,422 +53.0%
Amounts payable 17/49 €16,135 €9,975 -€6,160 -38.2%
Amounts payable within one year 42/48 €16,135 €9,975 -€6,160 -38.2%
Financial debts 43 €509 - -€509
Credit institutions 430/8 €509 - -€509
Trade debts 44 €2,127 €4,775 +€2,648 +124.5%
Suppliers 440/4 €2,127 €4,775 +€2,648 +124.5%
Other amounts payable 47/48 €13,499 €5,200 -€8,299 -61.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,657 €1,974 -€683 -25.7%
Other operating charges 640/8 €688 €580 -€108 -15.7%
Gross operating margin 9900 €1,249 €10,940 +€9,691 +775.9%
Operating profit (loss) 9901 -€2,096 €8,386 +€10,482
Financial charges 65/66B €1,180 €964 -€216 -18.3%
Recurring financial charges 65 €1,180 €964 -€216 -18.3%
Profit (loss) for the period before taxes 9903 -€3,276 €7,422 +€10,698
Income taxes 67/77 €257 - -€257
Profit (loss) for the period 9904 -€3,533 €7,422 +€10,955
Profit (loss) for the period to be appropriated 9905 -€3,533 €7,422 +€10,955

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.