Skip to content

TWIN V: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TWIN V

BE 0799.535.663
NACE 41.001, General construction of residential buildings
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€97,479
2023 · €18,700+€78,779
Equity
€119,179
2023 · €21,700+€97,479
Cash
€30,555
2023 · -+€30,555
Balance sheet total
€617,295
2023 · €33,028+€584,267

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets +€563,607

    up €563,607 (+107,791%), from €523 to €564,130

    of which Land and buildings: +€563,064

  • Cash +€30,555

    new in 2024: €30,555

    mainly Debts after one year (+€485,000) and Net result for the year (+€97,479)

  • Current investments -€12,418

    no longer reported in 2024 (was €12,418)

Equity and liabilities
  • Debts after one year +€485,000

    new in 2024: €485,000

  • Profit (loss) carried forward +€97,479

    up €97,479 (+521%), from €18,700 to €116,179

Income statement
  • Turnover +€331,500

    up €331,500 (+154%), from €215,060 to €546,559

  • Purchases and services +€251,260

    up €251,260 (+128%), from €195,717 to €446,977

  • Gross operating margin +€80,239

    up €80,239 (+415%), from €19,343 to €99,582

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €18,700
Gross operating margin +€80,239
Staff costs -€1,552
Depreciation -€999
Financial income +€1,999
Financial charges -€908
Result 2024 €97,479
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€98,005
Investment -€552,450
Financing +€485,000
Cash 2023 €0
Net result for the year +€97,479
Depreciation +€1,521
Receivables within one year -€5,063
Deferred charges and accrued income +€2,280
Trade debts +€1,788
Investment in fixed assets (net) -€564,868
Current investments +€12,418
Debts after one year +€485,000
Cash 2024 €30,555
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2023 2024 Change %
Total assets 20/58 €33,028 €617,295 +€584,267 +1,769%
Fixed assets 21/28 €1,563 €564,910 +€563,347 +36,046%
Intangible fixed assets 21 €1,040 €780 -€260 -25.0%
Tangible fixed assets 22/27 €523 €564,130 +€563,607 +107,791%
Land and buildings 22 - €563,064 +€563,064
Furniture and vehicles 24 €523 €1,067 +€544 +104%
Current assets 29/58 €31,465 €52,385 +€20,920 +66.5%
Amounts receivable within one year 40/41 €16,475 €21,538 +€5,063 +30.7%
Trade receivables 40 €3,862 €2,695 -€1,167 -30.2%
Other amounts receivable 41 €12,613 €18,842 +€6,229 +49.4%
Current investments 50/53 €12,418 - -€12,418
Cash at bank and in hand 54/58 - €30,555 +€30,555
Deferred charges and accrued income 490/1 €2,572 €292 -€2,280 -88.6%
Total equity and liabilities 10/49 €33,028 €617,295 +€584,267 +1,769%
Equity 10/15 €21,700 €119,179 +€97,479 +449%
Contributions 10/11 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 €18,700 €116,179 +€97,479 +521%
Amounts payable 17/49 €11,328 €498,116 +€486,788 +4,297%
Amounts payable after more than one year 17 - €485,000 +€485,000
Financial debts 170/4 - €485,000 +€485,000
Amounts payable within one year 42/48 €11,328 €13,116 +€1,788 +15.8%
Trade debts 44 €11,328 €13,116 +€1,788 +15.8%
Suppliers 440/4 €11,328 €13,116 +€1,788 +15.8%
Turnover 70 €215,060 €546,559 +€331,500 +154%
Goods, raw materials, services and sundry goods 60/61 €195,717 €446,977 +€251,260 +128%
Remuneration, social security and pensions 62 - €1,552 +€1,552
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €521 €1,521 +€999 +192%
Gross operating margin 9900 €19,343 €99,582 +€80,239 +415%
Operating profit (loss) 9901 €18,821 €96,509 +€77,688 +413%
Financial income 75/76B - €1,999 +€1,999
Recurring financial income 75 - €1,999 +€1,999
Financial charges 65/66B €121 €1,029 +€908 +749%
Recurring financial charges 65 €121 €1,029 +€908 +749%
Profit (loss) for the period before taxes 9903 €18,700 €97,479 +€78,779 +421%
Profit (loss) for the period 9904 €18,700 €97,479 +€78,779 +421%
Profit (loss) for the period to be appropriated 9905 €18,700 €97,479 +€78,779 +421%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.