Skip to content

TWENDE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TWENDE

BE 0888.447.051
NACE 62.200, Computer consultancy and computer facilities management
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€38,078
2024 · -€21,156-€16,922
Equity
€3,197
2024 · €67,182-€63,985
Cash
€22,130
2024 · €20,192+€1,938
Balance sheet total
€88,264
2024 · €93,652-€5,388

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€23,209

    down €23,209 (-65.2%), from €35,604 to €12,395

    of which Furniture and vehicles: -€17,407

  • Receivables within one year +€16,228

    up €16,228 (+47.0%), from €34,563 to €50,791

    of which Trade receivables: +€8,115

  • Cash +€1,938

    up €1,938 (+9.6%), from €20,192 to €22,130

    mainly Tax, wage and social debts (+€33,001) and Other debts (+€24,223)

Equity and liabilities
  • Profit (loss) carried forward -€38,078

    down €38,078 (-62.0%), from -€61,412 to -€99,490

  • Tax, wage and social debts +€33,001

    up €33,001 (+193.6%), from €17,048 to €50,049

    of which Remuneration and social security: +€20,358

  • Reserves -€25,907

    down €25,907 (-21.2%), from €122,394 to €96,487

  • Other debts +€24,223

    up €24,223 (+49434.6%), from €49 to €24,272

  • Trade debts +€5,928

    up €5,928 (+126.7%), from €4,678 to €10,606

Income statement
  • Gross operating margin -€25,743

    down €25,743, from €2,020 to -€23,723

  • Depreciation -€8,296

    down €8,296 (-52.3%), from €15,861 to €7,565

  • Financial charges -€1,833

    down €1,833 (-41.3%), from €4,435 to €2,602

  • Other operating charges -€637

    down €637 (-27.4%), from €2,323 to €1,686

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€21,156
Gross operating margin -€25,743
Depreciation +€8,296
Other operating charges +€637
Other operating items -€1,966
Financial income -€6
Financial charges +€1,833
Taxes +€27
Result 2025 -€38,078

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€16,368
Investment +€15,645
Financing -€30,075
Cash 2024 €20,192
Net result for the year -€38,078
Depreciation +€7,565
Receivables within one year -€16,228
Deferred charges and accrued income +€345
Trade debts +€5,928
Tax, wage and social debts +€33,001
Other debts +€24,223
Accrued charges and deferred income -€387
Investment in fixed assets (net) +€15,645
Current portion of long-term debt -€4,019
Short-term financial debts -€149
Contributions, distributions and other -€25,907
Cash 2025 €22,130
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €93,652 €88,264 -€5,388 -5.8%
Fixed assets 21/28 €35,604 €12,395 -€23,209 -65.2%
Tangible fixed assets 22/27 €35,604 €12,395 -€23,209 -65.2%
Plant, machinery and equipment 23 €7,518 €2,909 -€4,609 -61.3%
Furniture and vehicles 24 €20,585 €3,178 -€17,407 -84.6%
Other tangible fixed assets 26 €7,502 €6,308 -€1,193 -15.9%
Current assets 29/58 €58,048 €75,869 +€17,821 +30.7%
Amounts receivable within one year 40/41 €34,563 €50,791 +€16,228 +47.0%
Trade receivables 40 €14,399 €22,514 +€8,115 +56.4%
Other amounts receivable 41 €20,164 €28,277 +€8,113 +40.2%
Cash at bank and in hand 54/58 €20,192 €22,130 +€1,938 +9.6%
Deferred charges and accrued income 490/1 €3,293 €2,948 -€345 -10.5%
Total equity and liabilities 10/49 €93,652 €88,264 -€5,388 -5.8%
Equity 10/15 €67,182 €3,197 -€63,985 -95.2%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €122,394 €96,487 -€25,907 -21.2%
Distributable reserves 133 €122,394 €96,487 -€25,907 -21.2%
Profit (loss) carried forward 14 -€61,412 -€99,490 -€38,078 -62.0%
Amounts payable 17/49 €26,470 €85,067 +€58,597 +221.4%
Amounts payable after more than one year 17 €0 - =
Financial debts 170/4 €0 - =
Amounts payable within one year 42/48 €26,083 €85,067 +€58,984 +226.1%
Current portion of amounts payable after more than one year 42 €4,019 €0 -€4,019 -100.0%
Financial debts 43 €289 €140 -€149 -51.5%
Credit institutions 430/8 €289 €140 -€149 -51.5%
Trade debts 44 €4,678 €10,606 +€5,928 +126.7%
Suppliers 440/4 €4,678 €10,606 +€5,928 +126.7%
Taxes, remuneration and social security 45 €17,048 €50,049 +€33,001 +193.6%
Taxes 450/3 €17,048 €29,690 +€12,642 +74.2%
Remuneration and social security 454/9 - €20,358 +€20,358
Other amounts payable 47/48 €49 €24,272 +€24,223 +49434.6%
Accrued charges and deferred income 492/3 €387 €0 -€387 -100.0%
Non-recurring operating income 76A €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,861 €7,565 -€8,296 -52.3%
Other operating charges 640/8 €2,323 €1,686 -€637 -27.4%
Non-recurring operating charges 66A €249 €2,215 +€1,966 +789.4%
Gross operating margin 9900 €2,020 -€23,723 -€25,743
Operating profit (loss) 9901 -€16,413 -€35,189 -€18,776 -114.4%
Financial income 75/76B €16 €10 -€6 -37.9%
Recurring financial income 75 €16 €10 -€6 -37.9%
Financial charges 65/66B €4,435 €2,602 -€1,833 -41.3%
Recurring financial charges 65 €4,435 €2,602 -€1,833 -41.3%
Profit (loss) for the period before taxes 9903 -€20,832 -€37,781 -€16,949 -81.4%
Income taxes 67/77 €323 €297 -€27 -8.3%
Profit (loss) for the period 9904 -€21,156 -€38,078 -€16,922 -80.0%
Profit (loss) for the period to be appropriated 9905 -€21,156 -€38,078 -€16,922 -80.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.