Skip to content

Tweak Solutions: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Tweak Solutions

BE 1003.148.561
NACE 62.200, Computer consultancy and computer facilities management
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€27,585
2024 · €279+€27,306
Equity
€32,864
2024 · €5,279+€27,585
Cash
€8,024
2024 · €11,680-€3,656
Balance sheet total
€92,655
2024 · €65,972+€26,683

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€21,181

    up €21,181 (+41.9%), from €50,529 to €71,710

  • Receivables within one year +€10,131

    up €10,131 (+1203.3%), from €842 to €10,973

    of which Trade receivables: +€10,769

  • Cash -€3,656

    down €3,656 (-31.3%), from €11,680 to €8,024

    mainly Investment in fixed assets (net) (-€48,293) and Other debts (-€14,051)

  • Deferred charges and accrued income -€973

    down €973 (-33.3%), from €2,921 to €1,948

Equity and liabilities
  • Reserves +€27,585

    up €27,585 (+9883.0%), from €279 to €27,864

  • Other debts -€14,051

    down €14,051 (-23.9%), from €58,846 to €44,795

  • Tax, wage and social debts +€12,661

    up €12,661 (+1730.7%), from €732 to €13,393

Income statement
  • Gross operating margin +€49,565

    up €49,565 (+377.7%), from €13,123 to €62,688

  • Depreciation +€15,501

    up €15,501 (+133.5%), from €11,611 to €27,111

  • Taxes +€6,986

    up €6,986 (+9151.5%), from €76 to €7,063

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €279
Gross operating margin +€49,565
Depreciation -€15,501
Other operating charges +€210
Financial income +€2
Financial charges +€16
Taxes -€6,986
Result 2025 €27,585

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€44,637
Investment -€48,293
Financing €0
Cash 2024 €11,680
Net result for the year +€27,585
Depreciation +€27,111
Receivables within one year -€10,131
Deferred charges and accrued income +€973
Trade debts +€170
Tax, wage and social debts +€12,661
Other debts -€14,051
Accrued charges and deferred income +€317
Investment in fixed assets (net) -€48,293
Cash 2025 €8,024
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €65,972 €92,655 +€26,683 +40.4%
Fixed assets 21/28 €50,529 €71,710 +€21,181 +41.9%
Tangible fixed assets 22/27 €50,529 €71,710 +€21,181 +41.9%
Furniture and vehicles 24 €50,529 €71,710 +€21,181 +41.9%
Current assets 29/58 €15,444 €20,945 +€5,502 +35.6%
Amounts receivable within one year 40/41 €842 €10,973 +€10,131 +1203.3%
Trade receivables 40 €204 €10,973 +€10,769 +5278.9%
Other amounts receivable 41 €638 €0 -€638 -100.0%
Cash at bank and in hand 54/58 €11,680 €8,024 -€3,656 -31.3%
Deferred charges and accrued income 490/1 €2,921 €1,948 -€973 -33.3%
Total equity and liabilities 10/49 €65,972 €92,655 +€26,683 +40.4%
Equity 10/15 €5,279 €32,864 +€27,585 +522.5%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €279 €27,864 +€27,585 +9883.0%
Distributable reserves 133 €279 €27,864 +€27,585 +9883.0%
Amounts payable 17/49 €60,693 €59,791 -€902 -1.5%
Amounts payable within one year 42/48 €60,693 €59,474 -€1,219 -2.0%
Trade debts 44 €1,116 €1,286 +€170 +15.3%
Suppliers 440/4 €1,116 €1,286 +€170 +15.3%
Taxes, remuneration and social security 45 €732 €13,393 +€12,661 +1730.7%
Taxes 450/3 €732 €13,393 +€12,661 +1730.7%
Other amounts payable 47/48 €58,846 €44,795 -€14,051 -23.9%
Accrued charges and deferred income 492/3 - €317 +€317
Non-recurring operating income 76A - €95 +€95
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,611 €27,111 +€15,501 +133.5%
Other operating charges 640/8 €1,070 €860 -€210 -19.6%
Gross operating margin 9900 €13,123 €62,688 +€49,565 +377.7%
Operating profit (loss) 9901 €442 €34,717 +€34,275 +7757.1%
Financial income 75/76B - €2 +€2
Recurring financial income 75 - €2 +€2
Financial charges 65/66B €86 €71 -€16 -18.4%
Recurring financial charges 65 €86 €71 -€16 -18.4%
Profit (loss) for the period before taxes 9903 €355 €34,648 +€34,293 +9647.4%
Income taxes 67/77 €76 €7,063 +€6,986 +9151.5%
Profit (loss) for the period 9904 €279 €27,585 +€27,306 +9783.0%
Profit (loss) for the period to be appropriated 9905 €279 €27,585 +€27,306 +9783.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.