Skip to content

TW SOLUTIONS: what changed

What changed

TW SOLUTIONS

BE 0692.841.405
NACE 43.211, General electrical installation work
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€132,033
2024 · €45,009+€87,024
Equity
€255,095
2024 · €181,912+€73,183
Cash
€112,905
2024 · €108,805+€4,100
Balance sheet total
€416,265
2024 · €327,571+€88,694

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income +€32,300

    new in 2025: €32,300

  • Receivables within one year +€28,980

    up €28,980 (+67.0%), from €43,235 to €72,214

    of which Trade receivables: +€16,290

  • Tangible fixed assets +€23,365

    up €23,365 (+132%), from €17,637 to €41,002

    of which Plant, machinery and equipment: +€26,009

Equity and liabilities
  • Reserves +€73,183

    up €73,183 (+40.2%), from €181,912 to €255,095

  • Trade debts +€25,864

    up €25,864 (+57.4%), from €45,083 to €70,946

  • Current portion of long-term debt -€9,843

    down €9,843 (-63.3%), from €15,538 to €5,695

  • Debts after one year -€5,695

    down €5,695 (-7.2%), from €79,411 to €73,716

  • Tax, wage and social debts +€5,533

    up €5,533 (+168%), from €3,295 to €8,828

Income statement
  • Gross operating margin +€117,713

    up €117,713 (+174%), from €67,743 to €185,456

  • Taxes +€28,585

    up €28,585 (+221%), from €12,915 to €41,500

  • Depreciation +€2,316

    up €2,316 (+33.7%), from €6,867 to €9,183

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €45,009
Gross operating margin +€117,713
Depreciation -€2,316
Other operating charges -€50
Financial income -€62
Financial charges +€325
Taxes -€28,585
Result 2025 €132,033
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€111,036
Investment -€32,548
Financing -€74,388
Cash 2024 €108,805
Net result for the year +€132,033
Depreciation +€9,183
Stocks and contracts +€51
Receivables within one year -€28,980
Deferred charges and accrued income -€32,300
Trade debts +€25,864
Tax, wage and social debts +€5,533
Other debts -€347
Investment in fixed assets (net) -€32,548
Debts after one year -€5,695
Current portion of long-term debt -€9,843
Contributions, distributions and other -€58,850
Cash 2025 €112,905
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €327,571 €416,265 +€88,694 +27.1%
Fixed assets 21/28 €17,637 €41,002 +€23,365 +132%
Tangible fixed assets 22/27 €17,637 €41,002 +€23,365 +132%
Land and buildings 22 €3,509 €2,655 -€854 -24.3%
Plant, machinery and equipment 23 €8,294 €34,304 +€26,009 +314%
Furniture and vehicles 24 €5,834 €4,044 -€1,790 -30.7%
Current assets 29/58 €309,934 €375,263 +€65,329 +21.1%
Stocks and contracts in progress 3 €137,894 €137,843 -€51 0.0%
Stocks 30/36 €1,551 €1,500 -€51 -3.3%
Contracts in progress 37 €136,343 €136,343 = 0.0%
Amounts receivable within one year 40/41 €43,235 €72,214 +€28,980 +67.0%
Trade receivables 40 €26,965 €43,254 +€16,290 +60.4%
Other amounts receivable 41 €16,270 €28,960 +€12,690 +78.0%
Current investments 50/53 €20,000 €20,000 = 0.0%
Cash at bank and in hand 54/58 €108,805 €112,905 +€4,100 +3.8%
Deferred charges and accrued income 490/1 - €32,300 +€32,300
Total equity and liabilities 10/49 €327,571 €416,265 +€88,694 +27.1%
Equity 10/15 €181,912 €255,095 +€73,183 +40.2%
Reserves 13 €181,912 €255,095 +€73,183 +40.2%
Distributable reserves 133 €181,912 €255,095 +€73,183 +40.2%
Amounts payable 17/49 €145,658 €161,170 +€15,511 +10.6%
Amounts payable after more than one year 17 €79,411 €73,716 -€5,695 -7.2%
Financial debts 170/4 €79,411 €73,716 -€5,695 -7.2%
Amounts payable within one year 42/48 €66,248 €87,454 +€21,206 +32.0%
Current portion of amounts payable after more than one year 42 €15,538 €5,695 -€9,843 -63.3%
Trade debts 44 €45,083 €70,946 +€25,864 +57.4%
Suppliers 440/4 €45,083 €70,946 +€25,864 +57.4%
Taxes, remuneration and social security 45 €3,295 €8,828 +€5,533 +168%
Taxes 450/3 €3,295 €8,828 +€5,533 +168%
Other amounts payable 47/48 €2,332 €1,985 -€347 -14.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,867 €9,183 +€2,316 +33.7%
Other operating charges 640/8 €973 €1,023 +€50 +5.1%
Gross operating margin 9900 €67,743 €185,456 +€117,713 +174%
Operating profit (loss) 9901 €59,903 €175,249 +€115,347 +193%
Financial income 75/76B €1,616 €1,554 -€62 -3.8%
Recurring financial income 75 €1,616 €1,554 -€62 -3.8%
Financial charges 65/66B €3,594 €3,270 -€325 -9.0%
Recurring financial charges 65 €3,594 €3,270 -€325 -9.0%
Profit (loss) for the period before taxes 9903 €57,924 €173,533 +€115,609 +200%
Income taxes 67/77 €12,915 €41,500 +€28,585 +221%
Profit (loss) for the period 9904 €45,009 €132,033 +€87,024 +193%
Profit (loss) for the period to be appropriated 9905 €45,009 €132,033 +€87,024 +193%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.