Skip to content

TVH HOLDING: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TVH HOLDING

BE 0744.449.759
NACE 68.310, Real estate agency activities
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€29,713
2023 · €36,972-€7,259
Equity
€275,484
2023 · €245,771+€29,713
Cash
-
2023 · €6,820-€6,820
Balance sheet total
€1.6m
2023 · €1.4m+€220,410

Largest movements

2023 to 2024
Assets
  • Stocks and contracts +€302,293

    up €302,293 (+65.9%), from €458,469 to €760,762

  • Receivables within one year -€64,509

    down €64,509 (-34.9%), from €184,687 to €120,178

    of which Other amounts receivable: -€75,591

  • Tangible fixed assets -€22,352

    down €22,352 (-3.2%), from €707,814 to €685,462

    of which Leasing and similar rights: -€12,013

Equity and liabilities
  • Advances received -€204,857

    no longer reported in 2024 (was €204,857)

  • Other debts +€136,711

    up €136,711 (+893%), from €15,316 to €152,027

  • Debts after one year +€130,198

    up €130,198 (+21.5%), from €604,253 to €734,451

  • Trade debts +€107,189

    up €107,189 (+171%), from €62,558 to €169,747

  • Profit (loss) carried forward +€29,713

    up €29,713 (+12.1%), from €245,271 to €274,984

Income statement
  • Gross operating margin +€106,638

    up €106,638 (+39.6%), from €269,544 to €376,182

  • Staff costs +€87,034

    up €87,034 (+65.3%), from €133,217 to €220,251

  • Other operating charges +€11,485

    up €11,485 (+392%), from €2,928 to €14,413

  • Financial charges +€10,040

    up €10,040 (+22.8%), from €44,057 to €54,097

  • Taxes +€4,749

    up €4,749 (+43.5%), from €10,905 to €15,653

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €36,972
Gross operating margin +€106,638
Staff costs -€87,034
Depreciation -€489
Other operating charges -€11,485
Financial income -€100
Financial charges -€10,040
Taxes -€4,749
Result 2024 €29,713
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€117,669
Investment -€21,574
Financing +€132,423
Cash 2023 €6,820
Net result for the year +€29,713
Depreciation +€42,054
Stocks and contracts -€302,293
Receivables within one year +€64,509
Deferred charges and accrued income -€9,927
Trade debts +€107,189
Tax, wage and social debts +€19,230
Advances received -€204,857
Other debts +€136,711
Investment in fixed assets (net) -€21,574
Debts after one year +€130,198
Current portion of long-term debt +€6,378
Short-term financial debts -€4,153
Cash 2024 €0
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2023 2024 Change %
Total assets 20/58 €1,380,560 €1,600,971 +€220,410 +16.0%
Fixed assets 21/28 €711,244 €690,764 -€20,480 -2.9%
Intangible fixed assets 21 €3,430 €5,303 +€1,873 +54.6%
Tangible fixed assets 22/27 €707,814 €685,462 -€22,352 -3.2%
Land and buildings 22 €640,638 €636,073 -€4,566 -0.7%
Plant, machinery and equipment 23 €3,054 €2,105 -€949 -31.1%
Furniture and vehicles 24 €22,940 €18,795 -€4,145 -18.1%
Leasing and similar rights 25 €36,092 €24,079 -€12,013 -33.3%
Other tangible fixed assets 26 €5,090 €4,410 -€680 -13.4%
Current assets 29/58 €669,316 €910,207 +€240,890 +36.0%
Stocks and contracts in progress 3 €458,469 €760,762 +€302,293 +65.9%
Contracts in progress 37 €458,469 €760,762 +€302,293 +65.9%
Amounts receivable within one year 40/41 €184,687 €120,178 -€64,509 -34.9%
Trade receivables 40 €90,818 €101,900 +€11,082 +12.2%
Other amounts receivable 41 €93,869 €18,278 -€75,591 -80.5%
Cash at bank and in hand 54/58 €6,820 - -€6,820
Deferred charges and accrued income 490/1 €19,341 €29,267 +€9,927 +51.3%
Total equity and liabilities 10/49 €1,380,560 €1,600,971 +€220,410 +16.0%
Equity 10/15 €245,771 €275,484 +€29,713 +12.1%
Contributions 10/11 €500 €500 = 0.0%
Profit (loss) carried forward 14 €245,271 €274,984 +€29,713 +12.1%
Amounts payable 17/49 €1,134,789 €1,325,486 +€190,697 +16.8%
Amounts payable after more than one year 17 €604,253 €734,451 +€130,198 +21.5%
Financial debts 170/4 €604,253 €734,451 +€130,198 +21.5%
Amounts payable within one year 42/48 €530,536 €591,035 +€60,499 +11.4%
Current portion of amounts payable after more than one year 42 €35,977 €42,354 +€6,378 +17.7%
Financial debts 43 €122,671 €118,518 -€4,153 -3.4%
Credit institutions 430/8 €122,671 €118,518 -€4,153 -3.4%
Trade debts 44 €62,558 €169,747 +€107,189 +171%
Suppliers 440/4 €62,558 €169,747 +€107,189 +171%
Advances received on contracts in progress 46 €204,857 - -€204,857
Taxes, remuneration and social security 45 €89,158 €108,389 +€19,230 +21.6%
Taxes 450/3 €74,471 €94,754 +€20,283 +27.2%
Remuneration and social security 454/9 €14,688 €13,635 -€1,053 -7.2%
Other amounts payable 47/48 €15,316 €152,027 +€136,711 +893%
Remuneration, social security and pensions 62 €133,217 €220,251 +€87,034 +65.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €41,565 €42,054 +€489 +1.2%
Other operating charges 640/8 €2,928 €14,413 +€11,485 +392%
Gross operating margin 9900 €269,544 €376,182 +€106,638 +39.6%
Operating profit (loss) 9901 €91,834 €99,463 +€7,629 +8.3%
Financial income 75/76B €100 - -€100
Recurring financial income 75 €100 - -€100
Financial charges 65/66B €44,057 €54,097 +€10,040 +22.8%
Recurring financial charges 65 €44,057 €54,097 +€10,040 +22.8%
Profit (loss) for the period before taxes 9903 €47,877 €45,366 -€2,510 -5.2%
Income taxes 67/77 €10,905 €15,653 +€4,749 +43.5%
Profit (loss) for the period 9904 €36,972 €29,713 -€7,259 -19.6%
Profit (loss) for the period to be appropriated 9905 €36,972 €29,713 -€7,259 -19.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.