Skip to content

TVH: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TVH

BE 0842.213.980
NACE 70.200, Business and other management consultancy
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€368,458
2024 · €76,074+€292,384
Equity
€900,412
2024 · €596,959+€303,454
Cash
€24,052
2024 · €103,897-€79,845
Balance sheet total
€4.1m
2024 · €4.4m-€343,920

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€161,422

    down €161,422 (-4.7%), from €3.5m to €3.3m

    of which Land and buildings: -€87,728

  • Cash -€79,845

    down €79,845 (-76.9%), from €103,897 to €24,052

    mainly Other debts (-€266,848) and Short-term financial debts (-€214,252)

  • Receivables within one year -€74,332

    down €74,332 (-54.2%), from €137,240 to €62,908

    of which Trade receivables: -€39,332

Equity and liabilities
  • Reserves +€303,454

    up €303,454 (+51.9%), from €584,559 to €888,012

    of which Distributable reserves: +€303,454

  • Other debts -€266,848

    down €266,848 (-52.3%), from €510,305 to €243,457

  • Short-term financial debts -€214,252

    down €214,252 (-28.0%), from €764,252 to €550,000

  • Debts after one year -€148,883

    down €148,883 (-6.3%), from €2.3m to €2.2m

Income statement
  • Depreciation -€273,311

    down €273,311 (-66.5%), from €410,793 to €137,481

  • Gross operating margin +€206,067

    up €206,067 (+196.3%), from €104,976 to €311,043

  • Financial charges +€73,822

    up €73,822 (+2161.2%), from €3,416 to €77,237

  • Financial income -€50,179

    down €50,179 (-12.5%), from €400,179 to €350,000

  • Other operating charges +€32,336

    up €32,336 (+505.3%), from €6,400 to €38,736

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €76,074
Gross operating margin +€206,067
Depreciation +€273,311
Other operating charges -€32,336
Financial income -€50,179
Financial charges -€73,822
Taxes -€30,657
Result 2025 €368,458

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€321,083
Investment +€23,941
Financing -€424,869
Cash 2024 €103,897
Net result for the year +€368,458
Depreciation +€137,481
Receivables within one year +€74,332
Deferred charges and accrued income +€28,320
Trade debts -€11,324
Tax, wage and social debts -€9,337
Other debts -€266,848
Investment in fixed assets (net) +€23,941
Debts after one year -€148,883
Current portion of long-term debt +€3,270
Short-term financial debts -€214,252
Contributions, distributions and other -€65,004
Cash 2025 €24,052
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €4,421,298 €4,077,378 -€343,920 -7.8%
Fixed assets 21/28 €4,151,840 €3,990,419 -€161,422 -3.9%
Tangible fixed assets 22/27 €3,460,424 €3,299,002 -€161,422 -4.7%
Land and buildings 22 €3,376,172 €3,288,444 -€87,728 -2.6%
Plant, machinery and equipment 23 €2,558 €1,821 -€737 -28.8%
Furniture and vehicles 24 €81,693 €8,736 -€72,957 -89.3%
Financial fixed assets 28 €691,417 €691,417 = 0.0%
Current assets 29/58 €269,457 €86,959 -€182,498 -67.7%
Amounts receivable within one year 40/41 €137,240 €62,908 -€74,332 -54.2%
Trade receivables 40 €102,200 €62,868 -€39,332 -38.5%
Other amounts receivable 41 €35,040 €39 -€35,001 -99.9%
Cash at bank and in hand 54/58 €103,897 €24,052 -€79,845 -76.9%
Deferred charges and accrued income 490/1 €28,320 - -€28,320
Total equity and liabilities 10/49 €4,421,298 €4,077,378 -€343,920 -7.8%
Equity 10/15 €596,959 €900,412 +€303,454 +50.8%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €584,559 €888,012 +€303,454 +51.9%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €582,699 €886,152 +€303,454 +52.1%
Amounts payable 17/49 €3,824,339 €3,176,965 -€647,374 -16.9%
Amounts payable after more than one year 17 €2,347,507 €2,198,623 -€148,883 -6.3%
Financial debts 170/4 €2,347,507 €2,198,623 -€148,883 -6.3%
Amounts payable within one year 42/48 €1,476,833 €978,342 -€498,490 -33.8%
Current portion of amounts payable after more than one year 42 €145,613 €148,883 +€3,270 +2.2%
Financial debts 43 €764,252 €550,000 -€214,252 -28.0%
Credit institutions 430/8 €764,252 €550,000 -€214,252 -28.0%
Trade debts 44 €25,611 €14,287 -€11,324 -44.2%
Suppliers 440/4 €25,611 €14,287 -€11,324 -44.2%
Taxes, remuneration and social security 45 €31,052 €21,715 -€9,337 -30.1%
Taxes 450/3 €26,366 €16,945 -€9,421 -35.7%
Remuneration and social security 454/9 €4,685 €4,770 +€85 +1.8%
Other amounts payable 47/48 €510,305 €243,457 -€266,848 -52.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €410,793 €137,481 -€273,311 -66.5%
Other operating charges 640/8 €6,400 €38,736 +€32,336 +505.3%
Gross operating margin 9900 €104,976 €311,043 +€206,067 +196.3%
Operating profit (loss) 9901 -€312,217 €134,826 +€447,042
Financial income 75/76B €400,179 €350,000 -€50,179 -12.5%
Recurring financial income 75 €400,179 €350,000 -€50,179 -12.5%
Financial charges 65/66B €3,416 €77,237 +€73,822 +2161.2%
Recurring financial charges 65 €3,416 €77,237 +€73,822 +2161.2%
Profit (loss) for the period before taxes 9903 €84,547 €407,588 +€323,041 +382.1%
Income taxes 67/77 €8,473 €39,130 +€30,657 +361.8%
Profit (loss) for the period 9904 €76,074 €368,458 +€292,384 +384.3%
Profit (loss) for the period to be appropriated 9905 €76,074 €368,458 +€292,384 +384.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.