TUZTEAM: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TUZTEAM
Largest movements
- Tangible fixed assets +€79,907
up €79,907 (+1,074%), from €7,438 to €87,345
of which Furniture and vehicles: +€76,793
- Cash +€9,126
up €9,126 (+1,758%), from €519 to €9,645
mainly Trade debts (+€71,153) and Depreciation (+€23,251)
- Trade debts +€71,153
up €71,153 (+344%), from €20,672 to €91,826
- Other debts +€16,619
up €16,619 (+91.8%), from €18,108 to €34,727
- Tax, wage and social debts +€14,540
up €14,540 (+468%), from €3,110 to €17,650
of which Remuneration and social security: +€17,650
- Profit (loss) carried forward -€12,837
down €12,837, from €3,522 to -€9,315
- Depreciation +€18,022
up €18,022 (+345%), from €5,229 to €23,251
- Gross operating margin +€9,651
up €9,651 (+428%), from €2,255 to €11,906
- Taxes -€3,110
down €3,110 (-99.5%), from €3,125 to €16
- Staff costs -€1,912
no longer reported in 2025 (was €1,912)
- Other operating charges +€665
up €665 (+112%), from €594 to €1,260
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €46,412 | €135,887 | +€89,476 | +193% |
| Fixed assets | 21/28 | €7,438 | €87,345 | +€79,907 | +1,074% |
| Tangible fixed assets | 22/27 | €7,438 | €87,345 | +€79,907 | +1,074% |
| Plant, machinery and equipment | 23 | - | €3,114 | +€3,114 | |
| Furniture and vehicles | 24 | €7,438 | €84,231 | +€76,793 | +1,032% |
| Current assets | 29/58 | €38,974 | €48,542 | +€9,568 | +24.6% |
| Amounts receivable within one year | 40/41 | €38,455 | €38,897 | +€442 | +1.1% |
| Trade receivables | 40 | €37,161 | €37,128 | -€33 | -0.1% |
| Other amounts receivable | 41 | €1,294 | €1,769 | +€475 | +36.7% |
| Cash at bank and in hand | 54/58 | €519 | €9,645 | +€9,126 | +1,758% |
| Total equity and liabilities | 10/49 | €46,412 | €135,887 | +€89,476 | +193% |
| Equity | 10/15 | €4,522 | -€8,315 | -€12,837 | |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €3,522 | -€9,315 | -€12,837 | |
| Amounts payable | 17/49 | €41,890 | €144,203 | +€102,313 | +244% |
| Amounts payable within one year | 42/48 | €41,890 | €144,203 | +€102,313 | +244% |
| Trade debts | 44 | €20,672 | €91,826 | +€71,153 | +344% |
| Suppliers | 440/4 | €20,672 | €91,826 | +€71,153 | +344% |
| Taxes, remuneration and social security | 45 | €3,110 | €17,650 | +€14,540 | +468% |
| Taxes | 450/3 | €3,110 | - | -€3,110 | |
| Remuneration and social security | 454/9 | - | €17,650 | +€17,650 | |
| Other amounts payable | 47/48 | €18,108 | €34,727 | +€16,619 | +91.8% |
| Remuneration, social security and pensions | 62 | €1,912 | - | -€1,912 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,229 | €23,251 | +€18,022 | +345% |
| Other operating charges | 640/8 | €594 | €1,260 | +€665 | +112% |
| Gross operating margin | 9900 | €2,255 | €11,906 | +€9,651 | +428% |
| Operating profit (loss) | 9901 | -€5,480 | -€12,604 | -€7,124 | -130% |
| Financial income | 75/76B | €0 | €34 | +€34 | +339,400% |
| Recurring financial income | 75 | €0 | €34 | +€34 | +339,400% |
| Financial charges | 65/66B | €311 | €251 | -€60 | -19.4% |
| Recurring financial charges | 65 | €311 | €251 | -€60 | -19.4% |
| Profit (loss) for the period before taxes | 9903 | -€5,792 | -€12,821 | -€7,030 | -121% |
| Income taxes | 67/77 | €3,125 | €16 | -€3,110 | -99.5% |
| Profit (loss) for the period | 9904 | -€8,917 | -€12,837 | -€3,920 | -44.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€8,917 | -€12,837 | -€3,920 | -44.0% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.