Skip to content

TURTLE INDUSTRIES: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TURTLE INDUSTRIES

BE 0465.374.425
NACE 73.110, Advertising agencies
financial year 2025 against 2026filed annual accounts (NBB)
Net result for the year
€67,457
2025 · €47,527+€19,930
Equity
€650,007
2025 · €582,550+€67,457
Cash
€43,811
2025 · €42,320+€1,491
Balance sheet total
€787,108
2025 · €766,870+€20,239

Largest movements

2025 to 2026
Assets
  • Receivables within one year +€28,070

    up €28,070 (+58.4%), from €48,045 to €76,114

    of which Trade receivables: +€28,262

  • Tangible fixed assets -€16,086

    down €16,086 (-10.5%), from €152,633 to €136,547

    of which Furniture and vehicles: -€13,863

Equity and liabilities
  • Reserves +€67,457

    up €67,457 (+23.5%), from €287,161 to €354,618

  • Other debts -€52,709

    down €52,709 (-55.2%), from €95,527 to €42,818

  • Trade debts +€12,227

    up €12,227 (+128.2%), from €9,536 to €21,763

  • Debts after one year -€11,327

    down €11,327 (-36.3%), from €31,195 to €19,868

Income statement
  • Gross operating margin +€26,780

    up €26,780 (+29.5%), from €90,739 to €117,519

  • Taxes +€9,789

    up €9,789 (+40.3%), from €24,296 to €34,084

  • Financial income +€4,393

    up €4,393 (+39.1%), from €11,228 to €15,621

  • Financial charges +€1,609

    up €1,609 (+56.6%), from €2,841 to €4,450

From the 2025 result to the 2026 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2025 €47,527
Gross operating margin +€26,780
Depreciation +€72
Other operating charges +€81
Financial income +€4,393
Financial charges -€1,609
Taxes -€9,789
Result 2026 €67,457

Cash bridge derived

cash 2025 to 2026

Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€26,893
Investment -€15,251
Financing -€10,151
Cash 2025 €42,320
Net result for the year +€67,457
Depreciation +€24,986
Receivables within one year -€28,070
Deferred charges and accrued income -€413
Trade debts +€12,227
Tax, wage and social debts +€3,415
Other debts -€52,709
Investment in fixed assets (net) -€8,900
Current investments -€6,351
Debts after one year -€11,327
Current portion of long-term debt +€425
Short-term financial debts +€751
Contributions, distributions and other +€0
Cash 2026 €43,811
Every line side by side 44 lines
Line Code 2025 2026 Change %
Total assets 20/58 €766,870 €787,108 +€20,239 +2.6%
Fixed assets 21/28 €152,633 €136,547 -€16,086 -10.5%
Tangible fixed assets 22/27 €152,633 €136,547 -€16,086 -10.5%
Land and buildings 22 €101,769 €99,547 -€2,223 -2.2%
Furniture and vehicles 24 €50,864 €37,000 -€13,863 -27.3%
Current assets 29/58 €614,237 €650,562 +€36,325 +5.9%
Amounts receivable after more than one year 29 €124 €124 = 0.0%
Trade receivables 290 €124 €124 = 0.0%
Amounts receivable within one year 40/41 €48,045 €76,114 +€28,070 +58.4%
Trade receivables 40 €47,670 €75,931 +€28,262 +59.3%
Other amounts receivable 41 €375 €183 -€192 -51.2%
Current investments 50/53 €517,854 €524,204 +€6,351 +1.2%
Cash at bank and in hand 54/58 €42,320 €43,811 +€1,491 +3.5%
Deferred charges and accrued income 490/1 €5,894 €6,308 +€413 +7.0%
Total equity and liabilities 10/49 €766,870 €787,108 +€20,239 +2.6%
Equity 10/15 €582,550 €650,007 +€67,457 +11.6%
Contributions 10/11 €6,205 €6,205 = 0.0%
Reserves 13 €287,161 €354,618 +€67,457 +23.5%
Distributable reserves 133 €287,161 €354,618 +€67,457 +23.5%
Profit (loss) carried forward 14 €289,184 €289,184 = 0.0%
Amounts payable 17/49 €184,319 €137,101 -€47,218 -25.6%
Amounts payable after more than one year 17 €31,195 €19,868 -€11,327 -36.3%
Financial debts 170/4 €31,195 €19,868 -€11,327 -36.3%
Amounts payable within one year 42/48 €153,124 €117,233 -€35,891 -23.4%
Current portion of amounts payable after more than one year 42 €10,902 €11,327 +€425 +3.9%
Financial debts 43 - €751 +€751
Credit institutions 430/8 - €751 +€751
Trade debts 44 €9,536 €21,763 +€12,227 +128.2%
Suppliers 440/4 €9,536 €21,763 +€12,227 +128.2%
Taxes, remuneration and social security 45 €37,160 €40,574 +€3,415 +9.2%
Taxes 450/3 €37,160 €40,574 +€3,415 +9.2%
Other amounts payable 47/48 €95,527 €42,818 -€52,709 -55.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €25,058 €24,986 -€72 -0.3%
Other operating charges 640/8 €2,245 €2,163 -€81 -3.6%
Gross operating margin 9900 €90,739 €117,519 +€26,780 +29.5%
Operating profit (loss) 9901 €63,436 €90,370 +€26,934 +42.5%
Financial income 75/76B €11,228 €15,621 +€4,393 +39.1%
Recurring financial income 75 €11,228 €15,621 +€4,393 +39.1%
Financial charges 65/66B €2,841 €4,450 +€1,609 +56.6%
Recurring financial charges 65 €2,841 €4,450 +€1,609 +56.6%
Profit (loss) for the period before taxes 9903 €71,823 €101,541 +€29,718 +41.4%
Income taxes 67/77 €24,296 €34,084 +€9,789 +40.3%
Profit (loss) for the period 9904 €47,527 €67,457 +€19,930 +41.9%
Profit (loss) for the period to be appropriated 9905 €47,527 €67,457 +€19,930 +41.9%

Source: filed annual accounts (NBB), financial years ended 1 January 2025 and 1 January 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.