Skip to content

TURNO - VERZEKERINGEN: what changed

What changed

TURNO - VERZEKERINGEN

BE 0416.420.604
NACE 66.220, Insurance agents and brokers
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€264,476
2024 · €255,505+€8,972
Equity
€930,391
2024 · €2.4m-€1.4m
Cash
€477,114
2024 · €462,779+€14,335
Balance sheet total
€992,078
2024 · €2.5m-€1.5m

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€1.2m

    down €1.2m (-92.5%), from €1.3m to €95,474

    of which Other amounts receivable: -€1.2m

  • Current investments -€189,981

    down €189,981 (-66.0%), from €287,700 to €97,719

  • Intangible fixed assets -€119,500

    down €119,500 (-46.2%), from €258,500 to €139,000

  • Tangible fixed assets -€40,852

    down €40,852 (-19.1%), from €213,829 to €172,977

    of which Other tangible fixed assets: -€34,735

Equity and liabilities
  • Reserves -€1.4m

    down €1.4m (-62.5%), from €2.3m to €868,391

    of which Distributable reserves: -€1.4m

  • Trade debts -€36,931

    down €36,931 (-66.2%), from €55,770 to €18,839

  • Tax, wage and social debts -€28,978

    down €28,978 (-42.1%), from €68,900 to €39,921

    of which Taxes: -€29,035

Income statement
  • Gross operating margin +€19,617

    up €19,617 (+2.7%), from €719,075 to €738,692

  • Financial income +€9,343

    up €9,343 (+2,021%), from €462 to €9,805

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €255,505
Gross operating margin +€19,617
Staff costs +€3,469
Depreciation +€130
Write-downs -€6,788
Other operating charges +€393
Other operating items -€13,969
Financial income +€9,343
Financial charges +€1,712
Taxes -€4,935
Result 2025 €264,476
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1.5m
Investment +€189,981
Financing -€1.7m
Cash 2024 €462,779
Net result for the year +€264,476
Depreciation +€160,352
Receivables within one year +€1.2m
Smaller working-capital items -€8,073
Trade debts -€36,931
Tax, wage and social debts -€28,978
Current investments +€189,981
Contributions, distributions and other -€1.7m
Cash 2025 €477,114
brings cash intakes cash out
Every line side by side 52 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,507,646 €992,078 -€1.5m -60.4%
Fixed assets 21/28 €472,329 €311,977 -€160,352 -33.9%
Intangible fixed assets 21 €258,500 €139,000 -€119,500 -46.2%
Tangible fixed assets 22/27 €213,829 €172,977 -€40,852 -19.1%
Land and buildings 22 €17,491 €14,475 -€3,016 -17.2%
Plant, machinery and equipment 23 €3,136 €2,191 -€945 -30.1%
Furniture and vehicles 24 €75,723 €73,566 -€2,156 -2.8%
Other tangible fixed assets 26 €117,479 €82,744 -€34,735 -29.6%
Current assets 29/58 €2,035,318 €680,101 -€1.4m -66.6%
Amounts receivable within one year 40/41 €1,278,984 €95,474 -€1.2m -92.5%
Trade receivables 40 €70,150 €71,538 +€1,388 +2.0%
Other amounts receivable 41 €1,208,833 €23,936 -€1.2m -98.0%
Current investments 50/53 €287,700 €97,719 -€189,981 -66.0%
Cash at bank and in hand 54/58 €462,779 €477,114 +€14,335 +3.1%
Deferred charges and accrued income 490/1 €5,855 €9,794 +€3,939 +67.3%
Total equity and liabilities 10/49 €2,507,646 €992,078 -€1.5m -60.4%
Equity 10/15 €2,375,914 €930,391 -€1.4m -60.8%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €2,313,914 €868,391 -€1.4m -62.5%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Distributable reserves 133 €2,307,714 €862,191 -€1.4m -62.6%
Profit (loss) carried forward 14 - €0 =
Amounts payable 17/49 €131,732 €61,688 -€70,044 -53.2%
Amounts payable after more than one year 17 €0 - =
Financial debts 170/4 €0 - =
Amounts payable within one year 42/48 €131,732 €61,688 -€70,044 -53.2%
Current portion of amounts payable after more than one year 42 €0 - =
Trade debts 44 €55,770 €18,839 -€36,931 -66.2%
Suppliers 440/4 €55,770 €18,839 -€36,931 -66.2%
Taxes, remuneration and social security 45 €68,900 €39,921 -€28,978 -42.1%
Taxes 450/3 €44,049 €15,014 -€29,035 -65.9%
Remuneration and social security 454/9 €24,851 €24,908 +€57 +0.2%
Other amounts payable 47/48 €7,062 €2,927 -€4,135 -58.5%
Non-recurring operating income 76A €3,000 €0 -€3,000 -100%
Remuneration, social security and pensions 62 €203,778 €200,309 -€3,469 -1.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €160,482 €160,352 -€130 -0.1%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €6,788 +€6,788
Other operating charges 640/8 €2,307 €1,915 -€393 -17.0%
Non-recurring operating charges 66A €0 €13,969 +€13,969
Gross operating margin 9900 €719,075 €738,692 +€19,617 +2.7%
Operating profit (loss) 9901 €352,507 €355,359 +€2,851 +0.8%
Financial income 75/76B €462 €9,805 +€9,343 +2,021%
Recurring financial income 75 €462 €9,805 +€9,343 +2,021%
Financial charges 65/66B €2,236 €524 -€1,712 -76.6%
Recurring financial charges 65 €2,236 €524 -€1,712 -76.6%
Profit (loss) for the period before taxes 9903 €350,734 €364,640 +€13,906 +4.0%
Income taxes 67/77 €95,229 €100,164 +€4,935 +5.2%
Profit (loss) for the period 9904 €255,505 €264,476 +€8,972 +3.5%
Profit (loss) for the period to be appropriated 9905 €255,505 €264,476 +€8,972 +3.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.