TURNO - VERZEKERINGEN: what changed
TURNO - VERZEKERINGEN
Largest movements
- Receivables within one year -€1.2m
down €1.2m (-92.5%), from €1.3m to €95,474
of which Other amounts receivable: -€1.2m
- Current investments -€189,981
down €189,981 (-66.0%), from €287,700 to €97,719
- Intangible fixed assets -€119,500
down €119,500 (-46.2%), from €258,500 to €139,000
- Tangible fixed assets -€40,852
down €40,852 (-19.1%), from €213,829 to €172,977
of which Other tangible fixed assets: -€34,735
- Reserves -€1.4m
down €1.4m (-62.5%), from €2.3m to €868,391
of which Distributable reserves: -€1.4m
- Trade debts -€36,931
down €36,931 (-66.2%), from €55,770 to €18,839
- Tax, wage and social debts -€28,978
down €28,978 (-42.1%), from €68,900 to €39,921
of which Taxes: -€29,035
- Gross operating margin +€19,617
up €19,617 (+2.7%), from €719,075 to €738,692
- Financial income +€9,343
up €9,343 (+2,021%), from €462 to €9,805
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,507,646 | €992,078 | -€1.5m | -60.4% |
| Fixed assets | 21/28 | €472,329 | €311,977 | -€160,352 | -33.9% |
| Intangible fixed assets | 21 | €258,500 | €139,000 | -€119,500 | -46.2% |
| Tangible fixed assets | 22/27 | €213,829 | €172,977 | -€40,852 | -19.1% |
| Land and buildings | 22 | €17,491 | €14,475 | -€3,016 | -17.2% |
| Plant, machinery and equipment | 23 | €3,136 | €2,191 | -€945 | -30.1% |
| Furniture and vehicles | 24 | €75,723 | €73,566 | -€2,156 | -2.8% |
| Other tangible fixed assets | 26 | €117,479 | €82,744 | -€34,735 | -29.6% |
| Current assets | 29/58 | €2,035,318 | €680,101 | -€1.4m | -66.6% |
| Amounts receivable within one year | 40/41 | €1,278,984 | €95,474 | -€1.2m | -92.5% |
| Trade receivables | 40 | €70,150 | €71,538 | +€1,388 | +2.0% |
| Other amounts receivable | 41 | €1,208,833 | €23,936 | -€1.2m | -98.0% |
| Current investments | 50/53 | €287,700 | €97,719 | -€189,981 | -66.0% |
| Cash at bank and in hand | 54/58 | €462,779 | €477,114 | +€14,335 | +3.1% |
| Deferred charges and accrued income | 490/1 | €5,855 | €9,794 | +€3,939 | +67.3% |
| Total equity and liabilities | 10/49 | €2,507,646 | €992,078 | -€1.5m | -60.4% |
| Equity | 10/15 | €2,375,914 | €930,391 | -€1.4m | -60.8% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €2,313,914 | €868,391 | -€1.4m | -62.5% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Distributable reserves | 133 | €2,307,714 | €862,191 | -€1.4m | -62.6% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Amounts payable | 17/49 | €131,732 | €61,688 | -€70,044 | -53.2% |
| Amounts payable after more than one year | 17 | €0 | - | = | |
| Financial debts | 170/4 | €0 | - | = | |
| Amounts payable within one year | 42/48 | €131,732 | €61,688 | -€70,044 | -53.2% |
| Current portion of amounts payable after more than one year | 42 | €0 | - | = | |
| Trade debts | 44 | €55,770 | €18,839 | -€36,931 | -66.2% |
| Suppliers | 440/4 | €55,770 | €18,839 | -€36,931 | -66.2% |
| Taxes, remuneration and social security | 45 | €68,900 | €39,921 | -€28,978 | -42.1% |
| Taxes | 450/3 | €44,049 | €15,014 | -€29,035 | -65.9% |
| Remuneration and social security | 454/9 | €24,851 | €24,908 | +€57 | +0.2% |
| Other amounts payable | 47/48 | €7,062 | €2,927 | -€4,135 | -58.5% |
| Non-recurring operating income | 76A | €3,000 | €0 | -€3,000 | -100% |
| Remuneration, social security and pensions | 62 | €203,778 | €200,309 | -€3,469 | -1.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €160,482 | €160,352 | -€130 | -0.1% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €6,788 | +€6,788 | |
| Other operating charges | 640/8 | €2,307 | €1,915 | -€393 | -17.0% |
| Non-recurring operating charges | 66A | €0 | €13,969 | +€13,969 | |
| Gross operating margin | 9900 | €719,075 | €738,692 | +€19,617 | +2.7% |
| Operating profit (loss) | 9901 | €352,507 | €355,359 | +€2,851 | +0.8% |
| Financial income | 75/76B | €462 | €9,805 | +€9,343 | +2,021% |
| Recurring financial income | 75 | €462 | €9,805 | +€9,343 | +2,021% |
| Financial charges | 65/66B | €2,236 | €524 | -€1,712 | -76.6% |
| Recurring financial charges | 65 | €2,236 | €524 | -€1,712 | -76.6% |
| Profit (loss) for the period before taxes | 9903 | €350,734 | €364,640 | +€13,906 | +4.0% |
| Income taxes | 67/77 | €95,229 | €100,164 | +€4,935 | +5.2% |
| Profit (loss) for the period | 9904 | €255,505 | €264,476 | +€8,972 | +3.5% |
| Profit (loss) for the period to be appropriated | 9905 | €255,505 | €264,476 | +€8,972 | +3.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.