TURNHOUT KANTOREN CONSTRUCT: what changed
TURNHOUT KANTOREN CONSTRUCT
Largest movements
- Stocks and contracts +€80,141
up €80,141 (+4.3%), from €1.9m to €1.9m
- Contributions +€202,500
up €202,500 (+300%), from €67,500 to €270,000
- Debts after one year -€202,500
down €202,500 (-19.3%), from €1.1m to €847,500
- Accrued charges and deferred income +€78,746
up €78,746 (+9.0%), from €875,807 to €954,553
- Goods and materials -€820,837
down €820,837 (-99.8%), from €822,232 to €1,395
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,993,976 | €2,052,664 | +€58,688 | +2.9% |
| Current assets | 29/58 | €1,993,976 | €2,052,664 | +€58,688 | +2.9% |
| Stocks and contracts in progress | 3 | €1,867,523 | €1,947,664 | +€80,141 | +4.3% |
| Stocks | 30/36 | €1,867,523 | €1,947,664 | +€80,141 | +4.3% |
| Property held for sale | 35 | €1,867,523 | €1,947,664 | +€80,141 | +4.3% |
| Amounts receivable within one year | 40/41 | €13,059 | €1 | -€13,057 | -100.0% |
| Trade receivables | 40 | €13,058 | €0 | -€13,058 | -100% |
| Other amounts receivable | 41 | €1 | €1 | +€0 | +2.6% |
| Cash at bank and in hand | 54/58 | €83,754 | €75,358 | -€8,396 | -10.0% |
| Deferred charges and accrued income | 490/1 | €29,640 | €29,640 | = | 0.0% |
| Total equity and liabilities | 10/49 | €1,993,976 | €2,052,664 | +€58,688 | +2.9% |
| Equity | 10/15 | €46,186 | €244,271 | +€198,085 | +429% |
| Contributions | 10/11 | €67,500 | €270,000 | +€202,500 | +300% |
| Capital | 10 | €67,500 | €270,000 | +€202,500 | +300% |
| Issued capital | 100 | €270,000 | €270,000 | = | 0.0% |
| Uncalled capital | 101 | €202,500 | €0 | -€202,500 | -100% |
| Profit (loss) carried forward | 14 | -€21,314 | -€25,729 | -€4,415 | -20.7% |
| Amounts payable | 17/49 | €1,947,790 | €1,808,392 | -€139,398 | -7.2% |
| Amounts payable after more than one year | 17 | €1,050,000 | €847,500 | -€202,500 | -19.3% |
| Financial debts | 170/4 | €1,050,000 | €847,500 | -€202,500 | -19.3% |
| Other loans | 174 | €1,050,000 | €847,500 | -€202,500 | -19.3% |
| Amounts payable within one year | 42/48 | €21,983 | €6,340 | -€15,643 | -71.2% |
| Trade debts | 44 | €21,983 | €6,340 | -€15,643 | -71.2% |
| Suppliers | 440/4 | €21,983 | €6,340 | -€15,643 | -71.2% |
| Accrued charges and deferred income | 492/3 | €875,807 | €954,553 | +€78,746 | +9.0% |
| Operating income | 70/76A | €822,232 | €1,395 | -€820,837 | -99.8% |
| Change in stocks of work in progress, finished goods and contracts in progress | 71 | €822,232 | €1,395 | -€820,837 | -99.8% |
| Other operating income | 74 | €0 | - | = | |
| Operating charges | 60/66A | €825,428 | €5,632 | -€819,796 | -99.3% |
| Goods for resale, raw materials and consumables | 60 | €822,232 | €1,395 | -€820,837 | -99.8% |
| Purchases | 600/8 | €822,232 | €1,395 | -€820,837 | -99.8% |
| Services and other goods | 61 | €2,682 | €3,111 | +€428 | +16.0% |
| Other operating charges | 640/8 | €513 | €1,126 | +€613 | +119% |
| Operating profit (loss) | 9901 | -€3,195 | -€4,237 | -€1,041 | -32.6% |
| Financial charges | 65/66B | €176 | €178 | +€1 | +0.8% |
| Recurring financial charges | 65 | €176 | €178 | +€1 | +0.8% |
| Other financial charges | 652/9 | €176 | €178 | +€1 | +0.8% |
| Profit (loss) for the period before taxes | 9903 | -€3,372 | -€4,415 | -€1,043 | -30.9% |
| Profit (loss) for the period | 9904 | -€3,372 | -€4,415 | -€1,043 | -30.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,372 | -€4,415 | -€1,043 | -30.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.