Turbel: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Turbel
Largest movements
- Stocks and contracts -€627,455
down €627,455 (-25.2%), from €2.5m to €1.9m
- Receivables within one year -€444,860
down €444,860 (-19.9%), from €2.2m to €1.8m
of which Trade receivables: -€438,261
- Tangible fixed assets -€185,378
down €185,378 (-10.7%), from €1.7m to €1.5m
of which Land and buildings: -€1.2m
- Profit (loss) carried forward -€768,340
down €768,340 (-382.3%), from -€200,997 to -€969,337
- Trade debts -€422,794
down €422,794 (-21.1%), from €2.0m to €1.6m
- Short-term financial debts +€246,709
up €246,709 (+11.8%), from €2.1m to €2.3m
- Debts after one year -€154,820
down €154,820 (-34.8%), from €445,336 to €290,516
of which Financial debts: -€154,820
- Tax, wage and social debts -€82,121
down €82,121 (-11.8%), from €696,741 to €614,621
of which Remuneration and social security: -€65,187
- Turnover -€1.4m
down €1.4m (-11.1%), from €12.3m to €11.0m
- Goods and materials -€1.3m
down €1.3m (-17.0%), from €7.5m to €6.2m
of which Purchases: -€1.4m
- Services and other goods -€233,380
down €233,380 (-10.9%), from €2.1m to €1.9m
- Staff costs -€176,442
down €176,442 (-5.4%), from €3.3m to €3.1m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,790,407 | €5,521,577 | -€1.3m | -18.7% |
| Fixed assets | 21/28 | €1,959,508 | €1,741,766 | -€217,742 | -11.1% |
| Intangible fixed assets | 21 | €227,710 | €195,347 | -€32,364 | -14.2% |
| Tangible fixed assets | 22/27 | €1,731,569 | €1,546,190 | -€185,378 | -10.7% |
| Land and buildings | 22 | €1,346,139 | €102,125 | -€1.2m | -92.4% |
| Plant, machinery and equipment | 23 | €165,014 | €127,310 | -€37,705 | -22.8% |
| Furniture and vehicles | 24 | €70,153 | €67,696 | -€2,457 | -3.5% |
| Leasing and similar rights | 25 | €150,263 | €117,263 | -€33,000 | -22.0% |
| Other tangible fixed assets | 26 | - | €1,131,798 | +€1.1m | |
| Financial fixed assets | 28 | €229 | €229 | = | 0.0% |
| Other financial fixed assets | 284/8 | €229 | €229 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €229 | €229 | = | 0.0% |
| Current assets | 29/58 | €4,830,899 | €3,779,812 | -€1.1m | -21.8% |
| Stocks and contracts in progress | 3 | €2,488,714 | €1,861,260 | -€627,455 | -25.2% |
| Stocks | 30/36 | €2,488,714 | €1,861,260 | -€627,455 | -25.2% |
| Raw materials and consumables | 30/31 | €439,165 | €446,998 | +€7,833 | +1.8% |
| Finished goods | 33 | €1,277,056 | €818,083 | -€458,973 | -35.9% |
| Goods purchased for resale | 34 | €772,494 | €596,179 | -€176,314 | -22.8% |
| Amounts receivable within one year | 40/41 | €2,235,738 | €1,790,878 | -€444,860 | -19.9% |
| Trade receivables | 40 | €2,078,171 | €1,639,910 | -€438,261 | -21.1% |
| Other amounts receivable | 41 | €157,567 | €150,969 | -€6,599 | -4.2% |
| Current investments | 50/53 | €35,943 | €37,013 | +€1,070 | +3.0% |
| Own shares | 50 | €23,203 | €23,203 | = | 0.0% |
| Other investments | 51/53 | €12,740 | €13,810 | +€1,070 | +8.4% |
| Cash at bank and in hand | 54/58 | €36,523 | €55,102 | +€18,579 | +50.9% |
| Deferred charges and accrued income | 490/1 | €33,982 | €35,559 | +€1,578 | +4.6% |
| Total equity and liabilities | 10/49 | €6,790,407 | €5,521,577 | -€1.3m | -18.7% |
| Equity | 10/15 | €1,188,011 | €398,483 | -€789,528 | -66.5% |
| Contributions | 10/11 | €185,973 | €185,973 | = | 0.0% |
| Capital | 10 | €185,973 | €185,973 | = | 0.0% |
| Issued capital | 100 | €185,973 | €185,973 | = | 0.0% |
| Revaluation surpluses | 12 | €1,113,251 | €1,079,853 | -€33,398 | -3.0% |
| Reserves | 13 | €60,213 | €81,271 | +€21,058 | +35.0% |
| Non-distributable reserves | 130/1 | €41,800 | €41,800 | = | 0.0% |
| Legal reserve | 130 | €18,597 | €18,597 | = | 0.0% |
| Own shares acquired | 1312 | €23,203 | €23,203 | = | 0.0% |
| Tax-exempt reserves | 132 | €12,339 | €0 | -€12,339 | -100.0% |
| Distributable reserves | 133 | €6,073 | €39,471 | +€33,398 | +549.9% |
| Profit (loss) carried forward | 14 | -€200,997 | -€969,337 | -€768,340 | -382.3% |
| Investment grants | 15 | €29,571 | €20,722 | -€8,849 | -29.9% |
| Provisions and deferred taxes | 16 | €21,916 | €14,947 | -€6,969 | -31.8% |
| Provisions for liabilities and charges | 160/5 | €17,174 | €14,947 | -€2,226 | -13.0% |
| Other liabilities and charges | 164/5 | €17,174 | €14,947 | -€2,226 | -13.0% |
| Deferred taxes | 168 | €4,743 | €0 | -€4,743 | -100.0% |
| Amounts payable | 17/49 | €5,580,480 | €5,108,147 | -€472,333 | -8.5% |
| Amounts payable after more than one year | 17 | €445,336 | €290,516 | -€154,820 | -34.8% |
| Financial debts | 170/4 | €245,336 | €90,516 | -€154,820 | -63.1% |
| Leasing and similar obligations | 172 | €185,179 | €90,516 | -€94,662 | -51.1% |
| Credit institutions | 173 | €60,157 | €0 | -€60,157 | -100.0% |
| Other amounts payable | 178/9 | €200,000 | €200,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €5,098,085 | €4,758,818 | -€339,266 | -6.7% |
| Current portion of amounts payable after more than one year | 42 | €233,030 | €154,692 | -€78,338 | -33.6% |
| Financial debts | 43 | €2,087,647 | €2,334,356 | +€246,709 | +11.8% |
| Credit institutions | 430/8 | €2,087,647 | €2,334,356 | +€246,709 | +11.8% |
| Trade debts | 44 | €2,004,353 | €1,581,559 | -€422,794 | -21.1% |
| Suppliers | 440/4 | €2,004,353 | €1,581,559 | -€422,794 | -21.1% |
| Taxes, remuneration and social security | 45 | €696,741 | €614,621 | -€82,121 | -11.8% |
| Taxes | 450/3 | €157,904 | €140,970 | -€16,934 | -10.7% |
| Remuneration and social security | 454/9 | €538,837 | €473,650 | -€65,187 | -12.1% |
| Other amounts payable | 47/48 | €76,313 | €73,591 | -€2,722 | -3.6% |
| Accrued charges and deferred income | 492/3 | €37,059 | €58,812 | +€21,752 | +58.7% |
| Operating income | 70/76A | €12,425,168 | €11,124,414 | -€1.3m | -10.5% |
| Turnover | 70 | €12,346,029 | €10,976,718 | -€1.4m | -11.1% |
| Other operating income | 74 | €79,139 | €147,696 | +€68,557 | +86.6% |
| Operating charges | 60/66A | €13,302,027 | €11,740,740 | -€1.6m | -11.7% |
| Goods for resale, raw materials and consumables | 60 | €7,525,095 | €6,243,821 | -€1.3m | -17.0% |
| Purchases | 600/8 | €7,106,914 | €5,685,700 | -€1.4m | -20.0% |
| Change in stocks: decrease (increase) | 609 | €418,181 | €558,121 | +€139,940 | +33.5% |
| Services and other goods | 61 | €2,135,428 | €1,902,048 | -€233,380 | -10.9% |
| Remuneration, social security and pensions | 62 | €3,293,537 | €3,117,095 | -€176,442 | -5.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €268,524 | €306,545 | +€38,021 | +14.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€29,695 | €74,336 | +€104,031 | |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €17,174 | -€2,226 | -€19,400 | |
| Other operating charges | 640/8 | €91,965 | €99,122 | +€7,157 | +7.8% |
| Operating profit (loss) | 9901 | -€876,860 | -€616,327 | +€260,533 | +29.7% |
| Financial income | 75/76B | €123,340 | €42,030 | -€81,310 | -65.9% |
| Recurring financial income | 75 | €123,340 | €42,030 | -€81,310 | -65.9% |
| Income from current assets | 751 | €7,337 | €6,973 | -€364 | -5.0% |
| Other financial income | 752/9 | €116,003 | €35,057 | -€80,946 | -69.8% |
| Financial charges | 65/66B | €186,778 | €208,651 | +€21,873 | +11.7% |
| Recurring financial charges | 65 | €186,778 | €208,651 | +€21,873 | +11.7% |
| Debt charges | 650 | €148,929 | €171,418 | +€22,489 | +15.1% |
| Other financial charges | 652/9 | €37,849 | €37,233 | -€616 | -1.6% |
| Profit (loss) for the period before taxes | 9903 | -€940,297 | -€782,947 | +€157,350 | +16.7% |
| Transfer from deferred taxes | 780 | €12,172 | €4,743 | -€7,429 | -61.0% |
| Income taxes | 67/77 | €2,555 | €2,475 | -€80 | -3.1% |
| Taxes | 670/3 | €2,800 | €2,475 | -€325 | -11.6% |
| Tax adjustments and reversals of tax provisions | 77 | €245 | €0 | -€245 | -100.0% |
| Profit (loss) for the period | 9904 | -€930,680 | -€780,679 | +€150,001 | +16.1% |
| Transfer from tax-exempt reserves | 789 | €36,515 | €12,339 | -€24,176 | -66.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€894,165 | -€768,340 | +€125,826 | +14.1% |
Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.