Tuinen Dewaele: what changed
Tuinen Dewaele
Largest movements
- Receivables within one year -€3,164
down €3,164 (-8.9%), from €35,431 to €32,267
of which Trade receivables: -€4,469
- Tax, wage and social debts -€2,797
down €2,797 (-60.6%), from €4,614 to €1,817
- Gross operating margin -€8,338
down €8,338, from €6,419 to -€1,919
- Taxes -€2,025
down €2,025, from €1,814 to -€211
- Financial income +€1,236
up €1,236 (+688%), from €180 to €1,416
- Other operating charges +€869
up €869 (+690%), from €126 to €995
- Depreciation -€224
down €224 (-28.1%), from €797 to €573
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €197,147 | €192,026 | -€5,120 | -2.6% |
| Fixed assets | 21/28 | €930 | €356 | -€573 | -61.7% |
| Tangible fixed assets | 22/27 | €930 | €356 | -€573 | -61.7% |
| Plant, machinery and equipment | 23 | €930 | €356 | -€573 | -61.7% |
| Current assets | 29/58 | €196,217 | €191,670 | -€4,547 | -2.3% |
| Stocks and contracts in progress | 3 | €50 | €50 | = | 0.0% |
| Stocks | 30/36 | €50 | €50 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €35,431 | €32,267 | -€3,164 | -8.9% |
| Trade receivables | 40 | €35,255 | €30,786 | -€4,469 | -12.7% |
| Other amounts receivable | 41 | €176 | €1,481 | +€1,305 | +742% |
| Cash at bank and in hand | 54/58 | €159,455 | €158,127 | -€1,328 | -0.8% |
| Deferred charges and accrued income | 490/1 | €1,281 | €1,226 | -€55 | -4.3% |
| Total equity and liabilities | 10/49 | €197,147 | €192,026 | -€5,120 | -2.6% |
| Equity | 10/15 | €190,305 | €188,409 | -€1,895 | -1.0% |
| Contributions | 10/11 | €11,155 | €11,155 | = | 0.0% |
| Reserves | 13 | €179,149 | €177,254 | -€1,895 | -1.1% |
| Distributable reserves | 133 | €179,149 | €177,254 | -€1,895 | -1.1% |
| Amounts payable | 17/49 | €6,842 | €3,617 | -€3,225 | -47.1% |
| Amounts payable within one year | 42/48 | €6,842 | €3,617 | -€3,225 | -47.1% |
| Trade debts | 44 | €494 | €37 | -€456 | -92.4% |
| Suppliers | 440/4 | €494 | €37 | -€456 | -92.4% |
| Taxes, remuneration and social security | 45 | €4,614 | €1,817 | -€2,797 | -60.6% |
| Taxes | 450/3 | €4,614 | €1,817 | -€2,797 | -60.6% |
| Other amounts payable | 47/48 | €1,735 | €1,763 | +€28 | +1.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €797 | €573 | -€224 | -28.1% |
| Other operating charges | 640/8 | €126 | €995 | +€869 | +690% |
| Gross operating margin | 9900 | €6,419 | -€1,919 | -€8,338 | |
| Operating profit (loss) | 9901 | €5,496 | -€3,487 | -€8,983 | |
| Financial income | 75/76B | €180 | €1,416 | +€1,236 | +688% |
| Recurring financial income | 75 | €180 | €1,416 | +€1,236 | +688% |
| Financial charges | 65/66B | €230 | €34 | -€196 | -85.1% |
| Recurring financial charges | 65 | €230 | €34 | -€196 | -85.1% |
| Profit (loss) for the period before taxes | 9903 | €5,445 | -€2,106 | -€7,551 | |
| Income taxes | 67/77 | €1,814 | -€211 | -€2,025 | |
| Profit (loss) for the period | 9904 | €3,631 | -€1,895 | -€5,526 | |
| Profit (loss) for the period to be appropriated | 9905 | €3,631 | -€1,895 | -€5,526 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.