Skip to content

Tuinen Dewaele: what changed

What changed

Tuinen Dewaele

BE 0440.298.539
NACE 81.300, Landscape service activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,895
2024 · €3,631-€5,526
Equity
€188,409
2024 · €190,305-€1,895
Cash
€158,127
2024 · €159,455-€1,328
Balance sheet total
€192,026
2024 · €197,147-€5,120

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€3,164

    down €3,164 (-8.9%), from €35,431 to €32,267

    of which Trade receivables: -€4,469

Equity and liabilities
  • Tax, wage and social debts -€2,797

    down €2,797 (-60.6%), from €4,614 to €1,817

Income statement
  • Gross operating margin -€8,338

    down €8,338, from €6,419 to -€1,919

  • Taxes -€2,025

    down €2,025, from €1,814 to -€211

  • Financial income +€1,236

    up €1,236 (+688%), from €180 to €1,416

  • Other operating charges +€869

    up €869 (+690%), from €126 to €995

  • Depreciation -€224

    down €224 (-28.1%), from €797 to €573

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €3,631
Gross operating margin -€8,338
Depreciation +€224
Other operating charges -€869
Financial income +€1,236
Financial charges +€196
Taxes +€2,025
Result 2025 -€1,895
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€1,328
Investment €0
Financing €0
Cash 2024 €159,455
Net result for the year -€1,895
Depreciation +€573
Receivables within one year +€3,164
Deferred charges and accrued income +€55
Trade debts -€456
Tax, wage and social debts -€2,797
Other debts +€28
Cash 2025 €158,127
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €197,147 €192,026 -€5,120 -2.6%
Fixed assets 21/28 €930 €356 -€573 -61.7%
Tangible fixed assets 22/27 €930 €356 -€573 -61.7%
Plant, machinery and equipment 23 €930 €356 -€573 -61.7%
Current assets 29/58 €196,217 €191,670 -€4,547 -2.3%
Stocks and contracts in progress 3 €50 €50 = 0.0%
Stocks 30/36 €50 €50 = 0.0%
Amounts receivable within one year 40/41 €35,431 €32,267 -€3,164 -8.9%
Trade receivables 40 €35,255 €30,786 -€4,469 -12.7%
Other amounts receivable 41 €176 €1,481 +€1,305 +742%
Cash at bank and in hand 54/58 €159,455 €158,127 -€1,328 -0.8%
Deferred charges and accrued income 490/1 €1,281 €1,226 -€55 -4.3%
Total equity and liabilities 10/49 €197,147 €192,026 -€5,120 -2.6%
Equity 10/15 €190,305 €188,409 -€1,895 -1.0%
Contributions 10/11 €11,155 €11,155 = 0.0%
Reserves 13 €179,149 €177,254 -€1,895 -1.1%
Distributable reserves 133 €179,149 €177,254 -€1,895 -1.1%
Amounts payable 17/49 €6,842 €3,617 -€3,225 -47.1%
Amounts payable within one year 42/48 €6,842 €3,617 -€3,225 -47.1%
Trade debts 44 €494 €37 -€456 -92.4%
Suppliers 440/4 €494 €37 -€456 -92.4%
Taxes, remuneration and social security 45 €4,614 €1,817 -€2,797 -60.6%
Taxes 450/3 €4,614 €1,817 -€2,797 -60.6%
Other amounts payable 47/48 €1,735 €1,763 +€28 +1.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €797 €573 -€224 -28.1%
Other operating charges 640/8 €126 €995 +€869 +690%
Gross operating margin 9900 €6,419 -€1,919 -€8,338
Operating profit (loss) 9901 €5,496 -€3,487 -€8,983
Financial income 75/76B €180 €1,416 +€1,236 +688%
Recurring financial income 75 €180 €1,416 +€1,236 +688%
Financial charges 65/66B €230 €34 -€196 -85.1%
Recurring financial charges 65 €230 €34 -€196 -85.1%
Profit (loss) for the period before taxes 9903 €5,445 -€2,106 -€7,551
Income taxes 67/77 €1,814 -€211 -€2,025
Profit (loss) for the period 9904 €3,631 -€1,895 -€5,526
Profit (loss) for the period to be appropriated 9905 €3,631 -€1,895 -€5,526
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.