Skip to content

TUERI: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TUERI

BE 0634.733.455
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€3,102
2024 · €2,382+€720
Equity
€578,832
2024 · €575,729+€3,102
Cash
€15,271
2024 · €8,890+€6,382
Balance sheet total
€665,752
2024 · €662,267+€3,486

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€764

        up €764 (+12.3%), from €6,197 to €6,961

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 €2,382
      Gross operating margin +€764
      Other operating charges -€29
      Financial charges -€15
      Result 2025 €3,102
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations +€6,382
      Investment €0
      Financing €0
      Cash 2024 €8,890
      Net result for the year +€3,102
      Depreciation +€2,772
      Deferred charges and accrued income +€123
      Trade debts -€527
      Other debts +€910
      Cash 2025 €15,271
      brings cash intakes cash out
      Every line side by side 26 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €662,267 €665,752 +€3,486 +0.5%
      Fixed assets 21/28 €652,126 €649,354 -€2,772 -0.4%
      Tangible fixed assets 22/27 €652,126 €649,354 -€2,772 -0.4%
      Land and buildings 22 €78,406 €75,634 -€2,772 -3.5%
      Other tangible fixed assets 26 €573,720 €573,720 = 0.0%
      Current assets 29/58 €10,140 €16,399 +€6,258 +61.7%
      Cash at bank and in hand 54/58 €8,890 €15,271 +€6,382 +71.8%
      Deferred charges and accrued income 490/1 €1,251 €1,128 -€123 -9.8%
      Total equity and liabilities 10/49 €662,267 €665,752 +€3,486 +0.5%
      Equity 10/15 €575,729 €578,832 +€3,102 +0.5%
      Contributions 10/11 €675,000 €675,000 = 0.0%
      Profit (loss) carried forward 14 -€99,271 -€96,168 +€3,102 +3.1%
      Amounts payable 17/49 €86,537 €86,921 +€384 +0.4%
      Amounts payable within one year 42/48 €86,537 €86,921 +€384 +0.4%
      Trade debts 44 €527 €0 -€527 -100%
      Suppliers 440/4 €527 €0 -€527 -100%
      Other amounts payable 47/48 €86,011 €86,921 +€910 +1.1%
      Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,772 €2,772 = 0.0%
      Other operating charges 640/8 €907 €936 +€29 +3.2%
      Gross operating margin 9900 €6,197 €6,961 +€764 +12.3%
      Operating profit (loss) 9901 €2,517 €3,252 +€735 +29.2%
      Financial charges 65/66B €135 €150 +€15 +11.1%
      Recurring financial charges 65 €135 €150 +€15 +11.1%
      Profit (loss) for the period before taxes 9903 €2,382 €3,102 +€720 +30.2%
      Profit (loss) for the period 9904 €2,382 €3,102 +€720 +30.2%
      Profit (loss) for the period to be appropriated 9905 €2,382 €3,102 +€720 +30.2%

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.