Skip to content

TTC: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TTC

BE 0718.896.296
NACE 22.210, Manufacture of rubber and plastic products
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€45,305
2024 · €34,213+€11,092
Equity
€395,399
2024 · €350,094+€45,305
Cash
€1,947
2024 · €104,162-€102,216
Balance sheet total
€700,150
2024 · €1.0m-€330,225

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€182,077

    down €182,077 (-32.6%), from €558,311 to €376,235

    of which Other amounts receivable: -€222,448

  • Cash -€102,216

    down €102,216 (-98.1%), from €104,162 to €1,947

    mainly Trade debts (-€213,454) and Tax, wage and social debts (-€114,784)

  • Stocks and contracts -€79,060

    down €79,060 (-23.5%), from €335,870 to €256,810

  • Tangible fixed assets +€33,127

    up €33,127 (+103.4%), from €32,032 to €65,159

    of which Plant, machinery and equipment: +€37,234

Equity and liabilities
  • Trade debts -€213,454

    down €213,454 (-52.3%), from €408,336 to €194,882

  • Tax, wage and social debts -€114,784

    down €114,784 (-62.6%), from €183,333 to €68,548

  • Profit (loss) carried forward +€45,305

    up €45,305 (+13.5%), from €335,834 to €381,139

  • Advances received -€34,987

    down €34,987 (-69.2%), from €50,537 to €15,550

Income statement
  • Gross operating margin +€77,428

    up €77,428 (+85.2%), from €90,929 to €168,358

  • Financial charges +€25,738

    up €25,738 (+130.1%), from €19,777 to €45,515

    of which Non-recurring financial charges: +€32,698

  • Financial income -€11,199

    down €11,199 (-99.9%), from €11,208 to €9

  • Depreciation +€8,477

    up €8,477 (+84.6%), from €10,015 to €18,492

  • Taxes +€7,765

    up €7,765 (+35.8%), from €21,702 to €29,467

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €34,213
Gross operating margin +€77,428
Staff costs -€7,181
Depreciation -€8,477
Other operating charges -€5,977
Financial income -€11,199
Financial charges -€25,738
Taxes -€7,765
Result 2025 €45,305

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€38,292
Investment -€51,619
Financing -€12,305
Cash 2024 €104,162
Net result for the year +€45,305
Depreciation +€18,492
Stocks and contracts +€79,060
Receivables within one year +€182,077
Trade debts -€213,454
Tax, wage and social debts -€114,784
Advances received -€34,987
Investment in fixed assets (net) -€51,619
Debts after one year -€9,120
Current portion of long-term debt -€3,185
Cash 2025 €1,947
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,030,376 €700,150 -€330,225 -32.0%
Fixed assets 21/28 €32,032 €65,159 +€33,127 +103.4%
Tangible fixed assets 22/27 €32,032 €65,159 +€33,127 +103.4%
Plant, machinery and equipment 23 €19,497 €56,731 +€37,234 +191.0%
Furniture and vehicles 24 €12,535 €8,428 -€4,107 -32.8%
Current assets 29/58 €998,344 €634,992 -€363,352 -36.4%
Stocks and contracts in progress 3 €335,870 €256,810 -€79,060 -23.5%
Stocks 30/36 €335,870 €256,810 -€79,060 -23.5%
Amounts receivable within one year 40/41 €558,311 €376,235 -€182,077 -32.6%
Trade receivables 40 €326,500 €366,871 +€40,372 +12.4%
Other amounts receivable 41 €231,812 €9,363 -€222,448 -96.0%
Cash at bank and in hand 54/58 €104,162 €1,947 -€102,216 -98.1%
Total equity and liabilities 10/49 €1,030,376 €700,150 -€330,225 -32.0%
Equity 10/15 €350,094 €395,399 +€45,305 +12.9%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €335,834 €381,139 +€45,305 +13.5%
Amounts payable 17/49 €680,282 €304,752 -€375,531 -55.2%
Amounts payable after more than one year 17 €26,760 €17,640 -€9,120 -34.1%
Financial debts 170/4 €26,760 €17,640 -€9,120 -34.1%
Amounts payable within one year 42/48 €653,522 €287,112 -€366,411 -56.1%
Current portion of amounts payable after more than one year 42 €11,316 €8,131 -€3,185 -28.1%
Trade debts 44 €408,336 €194,882 -€213,454 -52.3%
Suppliers 440/4 €408,336 €194,882 -€213,454 -52.3%
Advances received on contracts in progress 46 €50,537 €15,550 -€34,987 -69.2%
Taxes, remuneration and social security 45 €183,333 €68,548 -€114,784 -62.6%
Taxes 450/3 €183,333 €68,548 -€114,784 -62.6%
Remuneration, social security and pensions 62 - €7,181 +€7,181
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,015 €18,492 +€8,477 +84.6%
Other operating charges 640/8 €16,430 €22,407 +€5,977 +36.4%
Gross operating margin 9900 €90,929 €168,358 +€77,428 +85.2%
Operating profit (loss) 9901 €64,483 €120,277 +€55,794 +86.5%
Financial income 75/76B €11,208 €9 -€11,199 -99.9%
Recurring financial income 75 €11,208 €9 -€11,199 -99.9%
Financial charges 65/66B €19,777 €45,515 +€25,738 +130.1%
Recurring financial charges 65 €13,913 €6,953 -€6,960 -50.0%
Non-recurring financial charges 66B €5,863 €38,562 +€32,698 +557.7%
Profit (loss) for the period before taxes 9903 €55,915 €74,772 +€18,856 +33.7%
Income taxes 67/77 €21,702 €29,467 +€7,765 +35.8%
Profit (loss) for the period 9904 €34,213 €45,305 +€11,092 +32.4%
Profit (loss) for the period to be appropriated 9905 €34,213 €45,305 +€11,092 +32.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.