Skip to content

TRUYENBERG: what changed

What changed

TRUYENBERG

BE 0465.968.006
NACE 01.130, Growing of vegetables, melons, roots and tubers
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1.4m
2024 · €2.8m-€1.4m
Equity
€7.8m
2024 · €7.7m+€119,112
Cash
€2.2m
2024 · €688,832+€1.5m
Balance sheet total
€19.8m
2024 · €24.3m-€4.5m

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€5.8m

    down €5.8m (-67.0%), from €8.7m to €2.9m

    of which Trade receivables: -€5.9m

  • Cash +€1.5m

    up €1.5m (+215%), from €688,832 to €2.2m

    mainly Receivables within one year (+€5.8m) and Net result for the year (+€1.4m)

  • Tangible fixed assets -€410,433

    down €410,433 (-6.0%), from €6.8m to €6.4m

    of which Land and buildings: -€445,381

Equity and liabilities
  • Trade debts -€3.4m

    down €3.4m (-59.4%), from €5.7m to €2.3m

  • Debts after one year -€2.6m

    down €2.6m (-28.3%), from €9.0m to €6.5m

  • Other debts +€803,987

    up €803,987 (+160%), from €502,249 to €1.3m

  • Tax, wage and social debts +€404,420

    up €404,420 (+47.3%), from €854,196 to €1.3m

    of which Taxes: +€374,545

Income statement
  • Turnover -€4.8m

    down €4.8m (-22.5%), from €21.3m to €16.5m

  • Goods and materials -€1.6m

    down €1.6m (-18.3%), from €9.0m to €7.3m

  • Services and other goods -€1.2m

    down €1.2m (-37.4%), from €3.1m to €1.9m

  • Staff costs -€765,766

    down €765,766 (-15.9%), from €4.8m to €4.1m

  • Other operating income -€458,747

    down €458,747 (-63.5%), from €722,530 to €263,783

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €2.8m
Turnover -€4.8m
Other operating income -€458,747
Goods and materials +€1.6m
Services and other goods +€1.2m
Staff costs +€765,766
Depreciation +€352,118
Other operating charges +€101,695
Other operating items -€498,657
Financial income +€49,944
Financial charges +€79,053
Taxes +€169,485
Deferred taxes and other -€633
Result 2025 €1.4m
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€5.8m
Investment -€494,461
Financing -€3.9m
Cash 2024 €688,832
Net result for the year +€1.4m
Depreciation +€991,790
Stocks and contracts -€79,528
Receivables within one year +€5.8m
Deferred charges and accrued income -€221,733
Provisions -€641
Trade debts -€3.4m
Tax, wage and social debts +€404,420
Other debts +€803,987
Accrued charges and deferred income +€75,172
Investment in fixed assets (net) -€494,461
Debts after one year -€2.6m
Contributions, distributions and other -€1.3m
Cash 2025 €2.2m
brings cash intakes cash out
Every line side by side 73 lines
Line Code 2024 2025 Change %
Total assets 20/58 €24,309,371 €19,761,243 -€4.5m -18.7%
Fixed assets 21/28 €13,957,357 €13,460,028 -€497,329 -3.6%
Intangible fixed assets 21 €341,403 €252,712 -€88,691 -26.0%
Tangible fixed assets 22/27 €6,798,604 €6,388,171 -€410,433 -6.0%
Land and buildings 22 €4,948,986 €4,503,605 -€445,381 -9.0%
Plant, machinery and equipment 23 €1,797,215 €1,841,363 +€44,149 +2.5%
Furniture and vehicles 24 €41,385 €24,911 -€16,474 -39.8%
Assets under construction and advance payments 27 €11,018 €18,291 +€7,274 +66.0%
Financial fixed assets 28 €6,817,350 €6,819,145 +€1,795 0.0%
Affiliated companies 280/1 €6,767,377 €6,767,377 = 0.0%
Participating interests 280 €3,305,729 €3,305,729 = 0.0%
Amounts receivable 281 €3,461,648 €3,461,648 = 0.0%
Other financial fixed assets 284/8 €49,974 €51,768 +€1,795 +3.6%
Shares 284 €2,720 €2,720 = 0.0%
Amounts receivable and cash guarantees 285/8 €47,254 €49,048 +€1,795 +3.8%
Current assets 29/58 €10,352,014 €6,301,216 -€4.1m -39.1%
Stocks and contracts in progress 3 €943,971 €1,023,499 +€79,528 +8.4%
Stocks 30/36 €943,971 €1,023,499 +€79,528 +8.4%
Raw materials and consumables 30/31 €943,971 €1,023,499 +€79,528 +8.4%
Amounts receivable within one year 40/41 €8,708,268 €2,872,731 -€5.8m -67.0%
Trade receivables 40 €8,676,560 €2,741,572 -€5.9m -68.4%
Other amounts receivable 41 €31,708 €131,159 +€99,452 +314%
Cash at bank and in hand 54/58 €688,832 €2,172,309 +€1.5m +215%
Deferred charges and accrued income 490/1 €10,944 €232,677 +€221,733 +2,026%
Total equity and liabilities 10/49 €24,309,371 €19,761,243 -€4.5m -18.7%
Equity 10/15 €7,655,748 €7,774,859 +€119,112 +1.6%
Contributions 10/11 €1,185,233 €1,185,233 = 0.0%
Reserves 13 €6,458,337 €6,589,626 +€131,290 +2.0%
Distributable reserves 133 €6,458,337 €6,589,626 +€131,290 +2.0%
Investment grants 15 €12,178 €0 -€12,178 -100%
Provisions and deferred taxes 16 €641 €0 -€641 -100%
Deferred taxes 168 €641 €0 -€641 -100%
Amounts payable 17/49 €16,652,983 €11,986,384 -€4.7m -28.0%
Amounts payable after more than one year 17 €9,041,233 €6,480,342 -€2.6m -28.3%
Financial debts 170/4 €9,041,233 €6,480,342 -€2.6m -28.3%
Credit institutions 173 €6,896,242 €6,480,342 -€415,900 -6.0%
Other loans 174 €2,144,991 €0 -€2.1m -100%
Amounts payable within one year 42/48 €7,481,160 €5,300,280 -€2.2m -29.2%
Current portion of amounts payable after more than one year 42 €415,900 €415,900 = 0.0%
Trade debts 44 €5,708,815 €2,319,528 -€3.4m -59.4%
Suppliers 440/4 €5,708,815 €2,319,528 -€3.4m -59.4%
Taxes, remuneration and social security 45 €854,196 €1,258,616 +€404,420 +47.3%
Taxes 450/3 €545,412 €919,957 +€374,545 +68.7%
Remuneration and social security 454/9 €308,784 €338,659 +€29,875 +9.7%
Other amounts payable 47/48 €502,249 €1,306,236 +€803,987 +160%
Accrued charges and deferred income 492/3 €130,590 €205,762 +€75,172 +57.6%
Operating income 70/76A €22,364,185 €16,819,917 -€5.5m -24.8%
Turnover 70 €21,257,684 €16,476,606 -€4.8m -22.5%
Change in stocks of work in progress, finished goods and contracts in progress 71 €383,971 €79,528 -€304,443 -79.3%
Other operating income 74 €722,530 €263,783 -€458,747 -63.5%
Operating charges 60/66A €18,428,149 €14,601,822 -€3.8m -20.8%
Goods for resale, raw materials and consumables 60 €8,959,474 €7,322,336 -€1.6m -18.3%
Purchases 600/8 €8,959,474 €7,322,336 -€1.6m -18.3%
Services and other goods 61 €3,108,469 €1,944,647 -€1.2m -37.4%
Remuneration, social security and pensions 62 €4,821,999 €4,056,232 -€765,766 -15.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,343,908 €991,790 -€352,118 -26.2%
Other operating charges 640/8 €194,299 €92,603 -€101,695 -52.3%
Non-recurring operating charges 66A - €194,214 +€194,214
Operating profit (loss) 9901 €3,936,036 €2,218,095 -€1.7m -43.6%
Financial income 75/76B €38,441 €88,385 +€49,944 +130%
Recurring financial income 75 €38,441 €88,385 +€49,944 +130%
Income from financial fixed assets 750 - €51,925 +€51,925
Other financial income 752/9 €38,441 €36,460 -€1,981 -5.2%
Financial charges 65/66B €461,633 €382,581 -€79,053 -17.1%
Recurring financial charges 65 €461,633 €382,581 -€79,053 -17.1%
Debt charges 650 €455,618 €350,780 -€104,838 -23.0%
Other financial charges 652/9 €6,015 €31,801 +€25,786 +429%
Profit (loss) for the period before taxes 9903 €3,512,844 €1,923,899 -€1.6m -45.2%
Transfer from deferred taxes 780 €1,274 €641 -€633 -49.7%
Income taxes 67/77 €667,505 €498,020 -€169,485 -25.4%
Taxes 670/3 €667,505 €498,020 -€169,485 -25.4%
Profit (loss) for the period 9904 €2,846,613 €1,426,521 -€1.4m -49.9%
Profit (loss) for the period to be appropriated 9905 €2,846,613 €1,426,521 -€1.4m -49.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.