Skip to content

Truverke: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Truverke

BE 0819.604.468
NACE 70.200, Business and other management consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€401,079
2024 · €312,836+€88,243
Equity
€1.5m
2024 · €1.4m+€125,957
Cash
€284,443
2024 · €169,699+€114,744
Balance sheet total
€2.2m
2024 · €2.0m+€173,094

Largest movements

2024 to 2025
Assets
  • Cash +€114,744

    up €114,744 (+67.6%), from €169,699 to €284,443

    mainly Net result for the year (+€401,079) and Short-term financial debts (+€50,052)

  • Receivables within one year +€93,261

    up €93,261 (+7,682%), from €1,214 to €94,475

    of which Trade receivables: +€92,628

  • Tangible fixed assets -€41,806

    down €41,806 (-5.4%), from €780,078 to €738,272

    of which Land and buildings: -€56,776

Equity and liabilities
  • Reserves +€125,957

    up €125,957 (+9.2%), from €1.4m to €1.5m

  • Debts after one year -€52,965

    down €52,965 (-18.6%), from €284,332 to €231,367

  • Short-term financial debts +€50,052

    up €50,052 (+295%), from €16,973 to €67,025

  • Tax, wage and social debts +€30,551

    up €30,551 (+21.9%), from €139,484 to €170,035

Income statement
  • Gross operating margin +€170,343

    up €170,343 (+37.3%), from €456,592 to €626,935

  • Taxes +€73,378

    up €73,378 (+70.7%), from €103,761 to €177,139

  • Financial income -€10,100

    down €10,100 (-52.5%), from €19,222 to €9,122

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €312,836
Gross operating margin +€170,343
Depreciation +€806
Other operating charges -€2,106
Financial income -€10,100
Financial charges +€2,678
Taxes -€73,378
Result 2025 €401,079
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€404,590
Investment -€12,296
Financing -€277,550
Cash 2024 €169,699
Net result for the year +€401,079
Depreciation +€41,308
Receivables within one year -€93,261
Deferred charges and accrued income +€5,899
Trade debts +€7,532
Tax, wage and social debts +€30,551
Other debts +€10,444
Accrued charges and deferred income +€1,038
Investment in fixed assets (net) +€543
Current investments -€12,839
Debts after one year -€52,965
Current portion of long-term debt +€485
Short-term financial debts +€50,052
Contributions, distributions and other -€275,122
Cash 2025 €284,443
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,999,888 €2,172,982 +€173,094 +8.7%
Fixed assets 21/28 €780,123 €738,272 -€41,851 -5.4%
Tangible fixed assets 22/27 €780,078 €738,272 -€41,806 -5.4%
Land and buildings 22 €761,098 €704,322 -€56,776 -7.5%
Plant, machinery and equipment 23 €5,071 €10,471 +€5,400 +106%
Furniture and vehicles 24 €13,909 €23,479 +€9,570 +68.8%
Financial fixed assets 28 €45 - -€45
Current assets 29/58 €1,219,765 €1,434,710 +€214,945 +17.6%
Amounts receivable within one year 40/41 €1,214 €94,475 +€93,261 +7,682%
Trade receivables 40 €1,200 €93,828 +€92,628 +7,719%
Other amounts receivable 41 €14 €647 +€633 +4,521%
Current investments 50/53 €1,039,415 €1,052,254 +€12,839 +1.2%
Cash at bank and in hand 54/58 €169,699 €284,443 +€114,744 +67.6%
Deferred charges and accrued income 490/1 €9,437 €3,538 -€5,899 -62.5%
Total equity and liabilities 10/49 €1,999,888 €2,172,982 +€173,094 +8.7%
Equity 10/15 €1,393,127 €1,519,084 +€125,957 +9.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,374,527 €1,500,484 +€125,957 +9.2%
Distributable reserves 133 €1,374,527 €1,500,484 +€125,957 +9.2%
Amounts payable 17/49 €606,761 €653,898 +€47,137 +7.8%
Amounts payable after more than one year 17 €284,332 €231,367 -€52,965 -18.6%
Financial debts 170/4 €284,332 €231,367 -€52,965 -18.6%
Amounts payable within one year 42/48 €316,707 €415,771 +€99,064 +31.3%
Current portion of amounts payable after more than one year 42 €52,666 €53,151 +€485 +0.9%
Financial debts 43 €16,973 €67,025 +€50,052 +295%
Credit institutions 430/8 €16,973 €67,025 +€50,052 +295%
Trade debts 44 €2,207 €9,739 +€7,532 +341%
Suppliers 440/4 €2,207 €9,739 +€7,532 +341%
Taxes, remuneration and social security 45 €139,484 €170,035 +€30,551 +21.9%
Taxes 450/3 €139,484 €170,035 +€30,551 +21.9%
Other amounts payable 47/48 €105,377 €115,821 +€10,444 +9.9%
Accrued charges and deferred income 492/3 €5,722 €6,760 +€1,038 +18.1%
Non-recurring operating income 76A €2,008 - -€2,008
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €42,114 €41,308 -€806 -1.9%
Other operating charges 640/8 €5,797 €7,903 +€2,106 +36.3%
Gross operating margin 9900 €456,592 €626,935 +€170,343 +37.3%
Operating profit (loss) 9901 €408,681 €577,724 +€169,043 +41.4%
Financial income 75/76B €19,222 €9,122 -€10,100 -52.5%
Recurring financial income 75 €19,222 €9,122 -€10,100 -52.5%
Financial charges 65/66B €11,306 €8,628 -€2,678 -23.7%
Recurring financial charges 65 €11,306 €8,628 -€2,678 -23.7%
Profit (loss) for the period before taxes 9903 €416,597 €578,218 +€161,621 +38.8%
Income taxes 67/77 €103,761 €177,139 +€73,378 +70.7%
Profit (loss) for the period 9904 €312,836 €401,079 +€88,243 +28.2%
Profit (loss) for the period to be appropriated 9905 €312,836 €401,079 +€88,243 +28.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.