Skip to content

Trustee: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Trustee

BE 0747.878.710
NACE 62.100, Computer programming
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€33,828
2024 · -€33,580-€247
Equity
-€190,162
2024 · -€156,335-€33,828
Cash
€261
2024 · €904-€643
Balance sheet total
€38,640
2024 · €67,196-€28,556

Largest movements

2024 to 2025
Assets
  • Intangible fixed assets -€27,354

    down €27,354 (-41.6%), from €65,681 to €38,327

Equity and liabilities
  • Profit (loss) carried forward -€33,828

    down €33,828 (-20.6%), from -€163,835 to -€197,662

  • Other debts +€4,747

    up €4,747 (+2.2%), from €215,480 to €220,227

Income statement
  • Depreciation +€2,264

    up €2,264 (+9.0%), from €25,090 to €27,354

  • Gross operating margin +€2,006

    up €2,006 (+23.8%), from -€8,440 to -€6,434

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€33,580
Gross operating margin +€2,006
Depreciation -€2,264
Financial income +€58
Financial charges -€46
Result 2025 -€33,828

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€643
Investment €0
Financing €0
Cash 2024 €904
Net result for the year -€33,828
Depreciation +€27,354
Receivables within one year +€559
Trade debts +€525
Other debts +€4,747
Cash 2025 €261
Every line side by side 26 lines
Line Code 2024 2025 Change %
Total assets 20/58 €67,196 €38,640 -€28,556 -42.5%
Fixed assets 21/28 €65,681 €38,327 -€27,354 -41.6%
Intangible fixed assets 21 €65,681 €38,327 -€27,354 -41.6%
Current assets 29/58 €1,515 €313 -€1,202 -79.3%
Amounts receivable within one year 40/41 €611 €52 -€559 -91.5%
Other amounts receivable 41 €611 €52 -€559 -91.5%
Cash at bank and in hand 54/58 €904 €261 -€643 -71.1%
Total equity and liabilities 10/49 €67,196 €38,640 -€28,556 -42.5%
Equity 10/15 -€156,335 -€190,162 -€33,828 -21.6%
Contributions 10/11 €7,500 €7,500 = 0.0%
Profit (loss) carried forward 14 -€163,835 -€197,662 -€33,828 -20.6%
Amounts payable 17/49 €223,531 €228,802 +€5,272 +2.4%
Amounts payable within one year 42/48 €223,531 €228,802 +€5,272 +2.4%
Trade debts 44 €8,051 €8,576 +€525 +6.5%
Suppliers 440/4 €8,051 €8,576 +€525 +6.5%
Other amounts payable 47/48 €215,480 €220,227 +€4,747 +2.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €25,090 €27,354 +€2,264 +9.0%
Gross operating margin 9900 -€8,440 -€6,434 +€2,006 +23.8%
Operating profit (loss) 9901 -€33,530 -€33,789 -€258 -0.8%
Financial income 75/76B €93 €150 +€58 +62.1%
Recurring financial income 75 €93 €150 +€58 +62.1%
Financial charges 65/66B €143 €189 +€46 +32.5%
Recurring financial charges 65 €143 €189 +€46 +32.5%
Profit (loss) for the period before taxes 9903 -€33,580 -€33,828 -€247 -0.7%
Profit (loss) for the period 9904 -€33,580 -€33,828 -€247 -0.7%
Profit (loss) for the period to be appropriated 9905 -€33,580 -€33,828 -€247 -0.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.