TrustCapital: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
What changed
TrustCapital
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€6.8m
2024 · €1.4m+€5.4m
Equity
€78.7m
2024 · €71.9m+€6.8m
Cash
€483,949
2024 · €363,684+€120,265
Balance sheet total
€132.7m
2024 · €122.2m+€10.6m
Largest movements
Assets
- Financial fixed assets +€10.0m
up €10.0m (+8.2%), from €121.7m to €131.8m
of which Other financial fixed assets: +€6.3m
Equity and liabilities
- Profit (loss) carried forward +€6.8m
up €6.8m (+32.5%), from €20.8m to €27.6m
- Debts after one year +€4.0m
up €4.0m (+8.0%), from €50.0m to €54.0m
Income statement
- Financial income +€14.2m
up €14.2m (+291%), from €4.9m to €19.0m
- Financial charges +€8.7m
up €8.7m (+257%), from €3.4m to €12.1m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Result 2024
€1.4m
Other operating charges
-€409
Other operating items
-€2,837
Financial income
+€14.2m
Financial charges
-€8.7m
Result 2025
€6.8m
raises the resultlowers the resultnot broken down further in the accounts
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
From operations
+€6.2m
Investment
-€10.0m
Financing
+€4.0m
Cash 2024
€363,684
From operations (derived)
+€6.2m
Net result for the year
+€6.8m
Receivables within one year
-€404,291
Smaller working-capital items
+€14,665
Accrued charges and deferred income
-€225,754
Investment (derived)
-€10.0m
Investment in fixed assets (net)
-€10.0m
Financing
+€4.0m
Debts after one year
+€4.0m
Cash 2025
€483,949
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €122,164,260 | €132,723,908 | +€10.6m | +8.6% |
| Fixed assets | 21/28 | €121,717,888 | €131,752,920 | +€10.0m | +8.2% |
| Financial fixed assets | 28 | €121,717,888 | €131,752,920 | +€10.0m | +8.2% |
| Companies linked by participating interests | 282/3 | €30,888,557 | €34,672,469 | +€3.8m | +12.3% |
| Participating interests | 282 | €30,319,528 | €33,984,412 | +€3.7m | +12.1% |
| Amounts receivable | 283 | €569,029 | €688,057 | +€119,028 | +20.9% |
| Other financial fixed assets | 284/8 | €90,829,331 | €97,080,451 | +€6.3m | +6.9% |
| Shares | 284 | €88,599,706 | €96,130,935 | +€7.5m | +8.5% |
| Amounts receivable and cash guarantees | 285/8 | €2,229,625 | €949,516 | -€1.3m | -57.4% |
| Current assets | 29/58 | €446,372 | €970,988 | +€524,616 | +118% |
| Amounts receivable within one year | 40/41 | €82,688 | €486,979 | +€404,291 | +489% |
| Other amounts receivable | 41 | €82,688 | €486,979 | +€404,291 | +489% |
| Cash at bank and in hand | 54/58 | €363,684 | €483,949 | +€120,265 | +33.1% |
| Deferred charges and accrued income | 490/1 | - | €60 | +€60 | |
| Total equity and liabilities | 10/49 | €122,164,260 | €132,723,908 | +€10.6m | +8.6% |
| Equity | 10/15 | €71,903,882 | €78,674,559 | +€6.8m | +9.4% |
| Contributions | 10/11 | €46,445,000 | €46,445,000 | = | 0.0% |
| Capital | 10 | €46,445,000 | €46,445,000 | = | 0.0% |
| Issued capital | 100 | €46,445,000 | €46,445,000 | = | 0.0% |
| Reserves | 13 | €4,644,500 | €4,644,500 | = | 0.0% |
| Non-distributable reserves | 130/1 | €4,644,500 | €4,644,500 | = | 0.0% |
| Legal reserve | 130 | €4,644,500 | €4,644,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €20,814,382 | €27,585,059 | +€6.8m | +32.5% |
| Amounts payable | 17/49 | €50,260,378 | €54,049,349 | +€3.8m | +7.5% |
| Amounts payable after more than one year | 17 | €50,000,000 | €54,000,000 | +€4.0m | +8.0% |
| Financial debts | 170/4 | €50,000,000 | €54,000,000 | +€4.0m | +8.0% |
| Credit institutions | 173 | €35,000,000 | €34,000,000 | -€1.0m | -2.9% |
| Other loans | 174 | €15,000,000 | €20,000,000 | +€5.0m | +33.3% |
| Amounts payable within one year | 42/48 | €14,002 | €28,727 | +€14,725 | +105% |
| Trade debts | 44 | €14,002 | €28,727 | +€14,725 | +105% |
| Suppliers | 440/4 | €14,002 | €28,727 | +€14,725 | +105% |
| Accrued charges and deferred income | 492/3 | €246,376 | €20,622 | -€225,754 | -91.6% |
| Operating charges | 60/66A | €106,494 | €109,740 | +€3,246 | +3.0% |
| Services and other goods | 61 | €105,401 | €108,238 | +€2,837 | +2.7% |
| Other operating charges | 640/8 | €1,093 | €1,502 | +€409 | +37.4% |
| Operating profit (loss) | 9901 | -€106,494 | -€109,740 | -€3,246 | -3.0% |
| Financial income | 75/76B | €4,862,700 | €19,023,630 | +€14.2m | +291% |
| Recurring financial income | 75 | €4,862,700 | €19,023,630 | +€14.2m | +291% |
| Income from financial fixed assets | 750 | €2,101,962 | €18,476,508 | +€16.4m | +779% |
| Income from current assets | 751 | €1,316 | €86 | -€1,230 | -93.5% |
| Other financial income | 752/9 | €2,759,422 | €547,036 | -€2.2m | -80.2% |
| Financial charges | 65/66B | €3,404,597 | €12,143,213 | +€8.7m | +257% |
| Recurring financial charges | 65 | €3,404,597 | €12,143,213 | +€8.7m | +257% |
| Debt charges | 650 | €2,854,844 | €2,829,307 | -€25,537 | -0.9% |
| Other financial charges | 652/9 | €549,753 | €9,313,906 | +€8.8m | +1,594% |
| Profit (loss) for the period before taxes | 9903 | €1,351,609 | €6,770,677 | +€5.4m | +401% |
| Profit (loss) for the period | 9904 | €1,351,609 | €6,770,677 | +€5.4m | +401% |
| Profit (loss) for the period to be appropriated | 9905 | €1,351,609 | €6,770,677 | +€5.4m | +401% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.