Skip to content

TRUST: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TRUST

BE 0462.471.551
NACE 46.190, Agents in non-specialised wholesale trade
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€103,275
2024 · €96,182+€7,094
Equity
€467,431
2024 · €388,061+€79,370
Cash
€100,789
2024 · €161,602-€60,813
Balance sheet total
€522,827
2024 · €490,053+€32,775

Largest movements

2024 to 2025
Assets
  • Receivables after one year +€73,066

    new in 2025: €73,066

  • Cash -€60,813

    down €60,813 (-37.6%), from €161,602 to €100,789

    mainly Receivables after one year (-€73,066) and Current investments (-€29,592)

  • Current investments +€29,592

    up €29,592 (+13.4%), from €220,658 to €250,250

  • Tangible fixed assets -€11,633

    down €11,633 (-15.7%), from €74,162 to €62,529

    of which Furniture and vehicles: -€13,086

Equity and liabilities
  • Reserves +€79,370

    up €79,370 (+18.8%), from €423,194 to €502,564

    of which Distributable reserves: +€79,370

  • Other debts -€21,757

    no longer reported in 2025 (was €21,757)

  • Trade debts -€14,961

    down €14,961 (-31.7%), from €47,203 to €32,242

  • Tax, wage and social debts -€10,568

    down €10,568 (-32.0%), from €33,032 to €22,464

Income statement
  • Other operating charges +€12,525

    up €12,525 (+1,057%), from €1,185 to €13,710

  • Gross operating margin +€7,773

    up €7,773 (+5.0%), from €156,563 to €164,337

  • Financial income +€7,562

    up €7,562 (+1,119%), from €676 to €8,238

  • Taxes -€4,934

    down €4,934 (-10.5%), from €46,952 to €42,018

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €96,182
Gross operating margin +€7,773
Depreciation -€326
Other operating charges -€12,525
Financial income +€7,562
Financial charges -€325
Taxes +€4,934
Result 2025 €103,275
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€6,429
Investment -€31,170
Financing -€23,214
Cash 2024 €161,602
Net result for the year +€103,275
Depreciation +€13,211
Receivables after one year -€73,066
Receivables within one year -€2,563
Trade debts -€14,961
Tax, wage and social debts -€10,568
Other debts -€21,757
Investment in fixed assets (net) -€1,578
Current investments -€29,592
Short-term financial debts +€691
Contributions, distributions and other -€23,905
Cash 2025 €100,789
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €490,053 €522,827 +€32,775 +6.7%
Fixed assets 21/28 €74,162 €62,529 -€11,633 -15.7%
Tangible fixed assets 22/27 €74,162 €62,529 -€11,633 -15.7%
Land and buildings 22 €12,500 €13,954 +€1,454 +11.6%
Plant, machinery and equipment 23 €10,000 €10,000 = 0.0%
Furniture and vehicles 24 €51,662 €38,575 -€13,086 -25.3%
Current assets 29/58 €415,891 €460,298 +€44,407 +10.7%
Amounts receivable after more than one year 29 - €73,066 +€73,066
Other amounts receivable 291 - €73,066 +€73,066
Amounts receivable within one year 40/41 €33,631 €36,194 +€2,563 +7.6%
Trade receivables 40 €26,821 €29,043 +€2,222 +8.3%
Other amounts receivable 41 €6,810 €7,150 +€341 +5.0%
Current investments 50/53 €220,658 €250,250 +€29,592 +13.4%
Cash at bank and in hand 54/58 €161,602 €100,789 -€60,813 -37.6%
Total equity and liabilities 10/49 €490,053 €522,827 +€32,775 +6.7%
Equity 10/15 €388,061 €467,431 +€79,370 +20.5%
Contributions 10/11 €6,197 €6,197 = 0.0%
Reserves 13 €423,194 €502,564 +€79,370 +18.8%
Non-distributable reserves 130/1 €4,001 €4,001 = 0.0%
Reserves not available under the articles 1311 €4,001 €4,001 = 0.0%
Tax-exempt reserves 132 €6,539 €6,539 = 0.0%
Distributable reserves 133 €412,654 €492,024 +€79,370 +19.2%
Profit (loss) carried forward 14 -€41,331 -€41,331 = 0.0%
Amounts payable 17/49 €101,992 €55,397 -€46,595 -45.7%
Amounts payable within one year 42/48 €101,992 €55,397 -€46,595 -45.7%
Financial debts 43 - €691 +€691
Credit institutions 430/8 - €691 +€691
Trade debts 44 €47,203 €32,242 -€14,961 -31.7%
Suppliers 440/4 €47,203 €32,242 -€14,961 -31.7%
Taxes, remuneration and social security 45 €33,032 €22,464 -€10,568 -32.0%
Taxes 450/3 €33,032 €22,464 -€10,568 -32.0%
Other amounts payable 47/48 €21,757 - -€21,757
Non-recurring operating income 76A €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,885 €13,211 +€326 +2.5%
Other operating charges 640/8 €1,185 €13,710 +€12,525 +1,057%
Gross operating margin 9900 €156,563 €164,337 +€7,773 +5.0%
Operating profit (loss) 9901 €142,493 €137,416 -€5,078 -3.6%
Financial income 75/76B €676 €8,238 +€7,562 +1,119%
Recurring financial income 75 €676 €8,238 +€7,562 +1,119%
Financial charges 65/66B €35 €360 +€325 +918%
Recurring financial charges 65 €35 €360 +€325 +918%
Profit (loss) for the period before taxes 9903 €143,134 €145,294 +€2,160 +1.5%
Income taxes 67/77 €46,952 €42,018 -€4,934 -10.5%
Profit (loss) for the period 9904 €96,182 €103,275 +€7,094 +7.4%
Profit (loss) for the period to be appropriated 9905 €96,182 €103,275 +€7,094 +7.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.