Skip to content

TRUISMS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TRUISMS

BE 0734.676.515
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€38,010
2024 · €30,608+€7,402
Equity
€234,215
2024 · €196,205+€38,010
Cash
€7,325
2024 · €1,435+€5,889
Balance sheet total
€256,323
2024 · €289,764-€33,441

Largest movements

2024 to 2025
Assets
  • Current investments -€35,121

    down €35,121 (-13.5%), from €259,980 to €224,859

  • Cash +€5,889

    up €5,889 (+410.3%), from €1,435 to €7,325

    mainly Net result for the year (+€38,010) and Current investments (+€35,121)

Equity and liabilities
  • Other debts -€75,038

    down €75,038 (-90.3%), from €83,077 to €8,040

  • Reserves +€38,010

    up €38,010 (+19.6%), from €194,205 to €232,215

  • Tax, wage and social debts +€3,587

    new in 2025: €3,587

Income statement
  • Financial income +€24,906

    up €24,906 (+4909.6%), from €507 to €25,413

  • Financial charges +€9,013

    up €9,013 (+111.4%), from €8,090 to €17,103

  • Gross operating margin -€6,104

    down €6,104 (-9.4%), from €64,916 to €58,812

  • Depreciation +€1,870

    up €1,870 (+23.0%), from €8,142 to €10,012

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €30,608
Gross operating margin -€6,104
Depreciation -€1,870
Other operating charges -€180
Financial income +€24,906
Financial charges -€9,013
Taxes -€336
Result 2025 €38,010

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€21,347
Investment +€27,236
Financing €0
Cash 2024 €1,435
Net result for the year +€38,010
Depreciation +€10,012
Receivables within one year +€1,967
Deferred charges and accrued income +€115
Tax, wage and social debts +€3,587
Other debts -€75,038
Investment in fixed assets (net) -€7,885
Current investments +€35,121
Cash 2025 €7,325
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €289,764 €256,323 -€33,441 -11.5%
Fixed assets 21/28 €22,510 €20,383 -€2,127 -9.4%
Tangible fixed assets 22/27 €22,510 €20,383 -€2,127 -9.4%
Furniture and vehicles 24 €17,480 €16,120 -€1,360 -7.8%
Other tangible fixed assets 26 €5,030 €4,263 -€767 -15.3%
Current assets 29/58 €267,253 €235,940 -€31,314 -11.7%
Amounts receivable within one year 40/41 €4,568 €2,601 -€1,967 -43.1%
Other amounts receivable 41 €4,568 €2,601 -€1,967 -43.1%
Current investments 50/53 €259,980 €224,859 -€35,121 -13.5%
Cash at bank and in hand 54/58 €1,435 €7,325 +€5,889 +410.3%
Deferred charges and accrued income 490/1 €1,270 €1,156 -€115 -9.0%
Total equity and liabilities 10/49 €289,764 €256,323 -€33,441 -11.5%
Equity 10/15 €196,205 €234,215 +€38,010 +19.4%
Contributions 10/11 €2,000 €2,000 = 0.0%
Outside capital 11 €2,000 €2,000 = 0.0%
Other 1109/19 €2,000 €2,000 = 0.0%
Reserves 13 €194,205 €232,215 +€38,010 +19.6%
Distributable reserves 133 €194,205 €232,215 +€38,010 +19.6%
Amounts payable 17/49 €93,559 €22,108 -€71,450 -76.4%
Amounts payable within one year 42/48 €83,077 €11,627 -€71,450 -86.0%
Taxes, remuneration and social security 45 - €3,587 +€3,587
Taxes 450/3 - €3,587 +€3,587
Other amounts payable 47/48 €83,077 €8,040 -€75,038 -90.3%
Accrued charges and deferred income 492/3 €10,481 €10,481 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,142 €10,012 +€1,870 +23.0%
Other operating charges 640/8 €1,033 €1,213 +€180 +17.4%
Gross operating margin 9900 €64,916 €58,812 -€6,104 -9.4%
Operating profit (loss) 9901 €55,741 €47,587 -€8,154 -14.6%
Financial income 75/76B €507 €25,413 +€24,906 +4909.6%
Recurring financial income 75 €507 €25,413 +€24,906 +4909.6%
Financial charges 65/66B €8,090 €17,103 +€9,013 +111.4%
Recurring financial charges 65 €8,090 €17,103 +€9,013 +111.4%
Profit (loss) for the period before taxes 9903 €48,159 €55,897 +€7,738 +16.1%
Income taxes 67/77 €17,551 €17,887 +€336 +1.9%
Profit (loss) for the period 9904 €30,608 €38,010 +€7,402 +24.2%
Profit (loss) for the period to be appropriated 9905 €30,608 €38,010 +€7,402 +24.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.